2021-01-01

Decision on Reporting of the Development Bank of Montenegro to the Central Bank of Montenegro

The Council of the Central Bank of Montenegro issued a decision mandating the Development Bank of Montenegro to submit detailed monthly and quarterly financial reports. The regulation specifies exact reporting templates, formats, and strict deadlines, requiring monthly submissions within ten days and quarterly submissions within twenty days of the reporting period. Additionally, the decision outlines initial submission requirements using specific balance dates in early 2026 and mandates electronic reporting with hard copies available upon request.

Central Bank of Montenegro logo

Montenegro

Central Bank of Montenegro

Click to view thumbnail

[unofficial translation] Pursuant to Article 44 paragraph 2 item 3 of the Central Bank of Montenegro Law (OGM 40/10, 06/13, 70/17, 125/23), and in connection with Article 70 paragraph 3 of the Law on the Development Bank (OGM 99/24), the Council of the Central Bank of Montenegro, at its meeting held on 25 July 2025, passed the following DECISION ON REPORTING OF THE DEVELOPMENT BANK OF MONTENEGRO TO THE CENTRAL BANK OF MONTENEGRO Subject matter Article 1 This decision shall regulate types, format, and content of the reports and data that the Development Bank of Montenegro (hereinafter: the Development Bank) shall submit to the Central Bank of Montenegro (hereinafter: the Central Bank), and the deadlines for their submission. Monthly reports Article 2 (1) The Development Bank shall submit to the Central Bank the following monthly reports:

  1. Balance Sheet (Template M-BS-RB);
  2. Profit and Loss Statement (Template M-BU-RB);
  3. Off-Balance Sheet Records (Template M-VB-RB);
  4. Report on Cash and Deposit Accounts with Central Banks (Template M-ND-RB);
  5. Report on Receivables from Credit Institutions and Other Financial Institutions – Demand and Term (Template M-PBFI-RB);
  6. Report on Securities (Template M-HOV-RB);
  7. Report on Issuers of Securities Owned by the Development Bank (Template M￾HOV-IPPZP-RB);
  8. Report on Loans and Receivables from Banks and Other Clients (Template M-KL￾RB);
  9. Report on Loans and Other Receivables per Economic Activity of Legal Persons (Template M-KD-RB); 10)Report on Structure of Loans and Other Receivables by Purpose (Template M￾SKN-RB); 11)Report on 50 Largest Debtors of the Development Bank Based on Factoring Operations (Template M-FP-RB); 12)Report on Asset Classification (Template M-KA1-RB); 13)Report on Off-Balance Sheet Asset Classification (Template M-KA2-RB); 14)Report on Past Due Loans and Receivables (Template M-BSK1-RB); 15)Report on Past Due Loans and Receivables – per Economic Activity (Template M￾BSK2-RB); 16)Report on Non-Performing Loans (Template M-NKN-RB);

2 17)Report on Non-Performing Loans Per Economic Activity (Template M-NKD-RB); 18)List of Non-Performing Assets – 50 Largest Debtors (Template NA-B-RB); 19)List of Non-Performing Off-Balance Sheet – 50 Largest Debtors (Template NA￾VB-RB); 20)Report on Exposure Concentration - Overview of 50 largest sub-accounts (individually granted) of exposures of clients (natural and legal persons) (Template M-NDB1-RB); 21)Report on Exposure Concentration - Overview of 50 largest debtors (natural and legal persons) of the Development Bank – total exposure per the client (Template M-NDB2-RB); 22)Report on Loans Granted with Grace Period and One-Off Maturity (Template M￾GP_JD-RB); 23)Extension of Repayment Period for Principal or Interest (Template M-PRK_I-RB); 24)Reduction in Interest Rate on Loan Granted (Template M-PRK_II-RB); 25)Acquired Debtor’s Receivables to Third Party, Either Against Partial or Full Loan Repayment (Template M-PRK_III-RB); 26)Reduction in the Amount of Debt, Principal or Interest (Template M-PRK_IV-RB); 27)Capitalisation of Interest on Loan Granted to the Debtor (Template M-PRK_V-RB); 28)Replacement of the Existing Loan(s) by New Loan (Template M-PRK_VI-RB); 29)Other Similar Arrangements Facilitating the Debtor’s Financial Position (Template MPRK_VII-RB); 30)Report on Total Restructured Loans and Other Receivables (Template M￾PRK_VIII-RB); 31)Report on Restructured Loans by Beneficiaries (Template M-PRK-UK1-RB); 32)Report on Restructured Loans per Economic Activity (Template M-PRK-UK2-RB); 33)Report on Deposits and Funds at Escrow Account (Template M-D-RB); 34)Report on Largest Depositors of the Development Bank – 50 Largest Depositors (legal and natural persons) – (Template M-NDEP-RB); 35)Report on Borrowings (Template M-P-RB); 36)Report on Borrowings Taken (Template M-IP-RB); 37)Report on Assets and Liabilities Maturity Match (Template M-RU-RB); 38)Report on Available Liquid Assets, Liabilities and Executed Payments (Template RLS-RB); 39)Report on Deposits of Natural and Legal Persons (Template DFLPL-RB). (2) The Development Bank shall submit to the Central Bank monthly reports referred to in paragraph (1) of this Article within ten days at the latest following the expiry of the reporting monthly period. Quarterly Reports Article 3 (1) The Development Bank shall submit to the Central Bank the following quarterly reports:

  1. Balance Sheet (Template M-BS-RB);
  2. Profit and Loss Statement (Template M-BU-RB);
  3. Off-Balance Sheet Records (Template M-VB-RB);

3 4) Statistical Data (Template BS-ST-RB); 5) Report on Cash and Deposit Accounts with Central Banks (Template M-ND-RB); 6) Report on Receivables from Credit Institutions and Other Financial Institutions – Demand and Term (Template M-PBFI-RB); 7) Liquidity Coverage Report – Liquid Assets (Template LP-LA-RB); 8) Liquidity Coverage Report – Outflows (Template LP-O-RB); 9) Liquidity Coverage Report – Inflows (Template LP-P-RB); 10)Liquidity Coverage Report - Calculations (Template LP-I-RB); 11)Report on Required Stable Funding (Template ZSIF-RB); 12)Report on Available Stable Funding (Template RSIF-RB); 13)Report on Net Stable Funding Ratio (Template NSFR-RB); 14)Report on Securities (Template M-HOV-RB); 15)Report on Issuers of Securities Owned by the Development Bank (Template M￾HOV-IPPZP-RB); 16)Report on Investments in Other Legal Persons (Template UPL-RB); 17)Report on Loans and Receivables from Banks and Other Clients (Template M-KL￾RB); 18)Report on Loans and Other Receivables per Economic Activity of Legal Persons (Template M-KD-RB); 19)Report on Structure of Loans and Other Receivables by Purpose (Template M￾SKN-RB); 20)Report on 50 Largest Debtors of the Development Bank Based on Factoring Operations (Template M-FP-RB); 21)Report on Asset Classification (Template M-KA1-RB); 22)Report on Off-Balance Sheet Asset Classification (Template M-KA2-RB); 23)Report on Past Due Loans and Receivables (Template M-BSK1-RB); 24)Report on Past Due Loans and Receivables – per Economic Activity (Template M￾BSK2-RB); 25)Report on Non-Performing Loans (Template M-NKN-RB); 26)Report on Non-Performing Loans per Economic Activity (Template M-NKD-RB); 27)List of Non-Performing Assets – 50 Largest Debtors (Template NA-B-RB); 28)List of Non-Performing Off-Balance Sheet – 50 Largest Debtors (Template NA￾VB-RB); 29)Report on Exposure Concentration - Overview of 50 largest sub-accounts (individually granted) of exposures of clients (natural and legal persons) (Template M-NDB1-RB); 30)Report on Exposure Concentration - Overview of 50 largest debtors (natural and legal persons) of the Development Bank – total exposure per the client (Template M-NDB2-RB); 31)Report on Loans Granted with Grace Period and One-Off Maturity (Template M￾GP_JD-RB); 32)Extension of Repayment Period for Principal or Interest (Template M-PRK_I-RB); 33)Reduction in Interest Rate on Loan Granted (Template M-PRK_II-RB); 34)Acquired Debtor’s Receivables to Third Party, Either Against Partial or Full Loan Repayment (Template M-PRK_III-RB); 35)Reduction in the Amount of Debt, Principal or Interest (Template M-PRK_IV-RB);

4 36)Capitalisation of Interest on Loan Granted to the Debtor (Template M-PRK_V-RB); 37)Replacement of the Existing Loan(s) by New Loan (Template M-PRK_VI-RB); 38)Other Similar Arrangements Facilitating the Debtor’s Financial Position (Template MPRK_VII-RB); 39)Report on Total Restructured Loans and Other Receivables (Template M￾PRK_VIII-RB); 40)Report on Restructured Loans by Beneficiaries (Template M-PRK-UK1-RB); 41)Report on Restructured Loans per Economic Activity (Template M-PRK-UK2-RB); 42)Report on Deposits and Funds at Escrow Account (Template M-D-RB); 43)Report on Largest Depositors of the Development Bank – 50 Largest Depositors (legal and natural persons) – (Template M-NDEP-RB); 44)Report on Borrowings (Template M-P-RB); 45)Report on Borrowings Taken (Template M-IP-RB); 46)Report on Assets and Liabilities Maturity Match (Template M-RU-RB); 47)Report on the Development Bank's Placements Granted Under Special Conditions (Template IPPU-RB); 48)Report on Own Funds of the Development Bank (Template RK-RB); 49)Report on the Development Bank's Capital Adequacy Ratio (Template KS-RB); 50)Report on Risk-Weighted Exposure to Credit Risk, Counterparty Credit Risk (Template PBAV-RB); 51)Report on Capital Requirement for Operational Risk (Template KZ-OR-RB); 52)Report on Market Risk: Standardised Approaches for Foreign Exchange Risk (Template KZ-DR-RB); 53)Report on Leverage (Template LEV-RB); 54)Report on Elements of the Development Bank’s Trading Book (Template ETK-RB); 55)Report on Interest Rate Risk – Changes in Economic Value of Equity (Template RKS-EVE-RB); 56)Report on Interest Rate Risk – Changes in Net Interest Income (Template RKS￾NII-RB); 57)Report on Structure of Loans by Collateral (Template SKK-RB); 58)Report on Subordinated Debt (Template SUB-RB); 59)Report on Large Exposures of the Development Bank to a Single Person or a Group of Connected Persons (Template VI-G-RB); 60)Report on Large Exposures of the Development Bank – Overview of Persons Constituting a Group of Connected Persons (Template VI-P-IZL-RB); 61)Report on Doing Business with Persons Connected with the Development Bank (Template PPL-RB); 62)Report on Available Liquid Assets, Liabilities and Executed Payments (Template RLS-RB); 63)Report on Deposits of Natural and Legal Persons (Template DFLPL-RB). (2) The Development Bank shall submit to the Central Bank the reports specified in paragraph (1) of this Article no later than 20 days following the expiry of the reporting quarter.

5 (3) Notwithstanding paragraph (2) of this Article, the Development Bank shall submit to the Central Bank the reports specified in paragraph (1) of this Article for the last quarter of the business year based on the final information no later than 15 February of the following year. Reporting templates Article 4 The Development Bank shall submit the reports set forth in this Decision to the Central Bank using the templates enclosed to this Decision and making an integral part thereof. Reporting format Article 5 The Development Bank shall submit reports referred to in this Decision in electronic form, and in hard copy upon the Central Bank request. Submission of first reports Article 6 (1) The Development Bank shall submit the reports referred to in Article 2 paragraph (1) items 4) to 7), item 11), items 18) to 22), items 30) to 34) and items 37) to 39) of this Decision, which it submits to the Central Bank for the first time in accordance with the provisions of this Decision, using the balance as of 31 January 2026 in accordance with the time limit set forth in Article 2 paragraph (2) of this Decision. (2) The Development Bank shall submit the reports referred to in Article 3 paragraph (1) items 5) to 15), item 11), items 27) to 31), items 39) to 43) and items 46) to 63) of this Decision, which it submits to the Central Bank for the first time in accordance with the provisions of this Decision, using the balance as of 31 March 2026 in accordance with the time limit set forth in Article 3 paragraph (2) of this Decision. Entry into force Article 7 This Decision shall enter into force on the eighth day following that of its publication in the “Official Gazette of Montenegro”. THE COUNCIL OF THE CENTRAL BANK OF MONTENEGRO CHAIRPERSON G O V E R N O R, Irena Radović m.p. Decision number: 0101-5891-4/2025 Podgorica, 5 July 2025

6

  1. Balance Sheet (Template M-BS-RB) (EUR 000) No. ASSETS Amount
  1. Cash and deposit accounts with central banks
  2. Financial assets at amortised cost 2.a. Loans and receivables from credit institutions 2.b. Loans and receivables from clients 2.c. Factoring and other purchased receivables 2.d. Securities 2.e. Other financial assets
  3. Financial assets at fair value through other comprehensive income 3.a. Loans and receivables from credit institutions 3.b. Loans and receivables from clients 3.c. Factoring and other purchased receivables 3.d. Securities 3.e. Other financial assets
  4. Held-for-trading financial assets 4.a. Loans and receivables from credit institutions 4.b. Loans and receivables from clients 4.c. Factoring and other purchased receivables 4.d. Securities 4.e. Other financial assets
  5. Financial assets carried at fair value through profit and loss, not held for trading 5.a. Loans and receivables from credit institutions 5.b. Loans and receivables from clients 5.c. Factoring and other purchased receivables 5.d. Securities 5.e. Other financial assets
  6. Derivative financial assets as hedging instruments
  7. Changes in the fair value of items being subject to hedging
  8. Investments in associates, subsidiary undertakings and joint ventures at equity method
  9. Investment properties
  10. Property, plant and equipment
  11. Intangible assets
  12. Current tax assets
  13. Deferred tax assets
  14. Non-current assets held for sale and discontinued operations
  15. Other assets
  16. TOTAL ASSETS:

7 LIABILITIES 17. Financial liabilities carried at amortised cost 17.a. Deposits

17.b. Liabilities to credit institutions 17.c. Liabilities to creditors other than credit institutions 17.d. Securities issued 17.e. Other financial liabilities 18. Held-for-trading financial liabilities 18.a. Deposits 18.b. Liabilities to credit institutions 18.c. Liabilities to clients other than credit institutions 18.d. Securities issued 18.e. Other financial liabilities 19. Financial liabilities not traded and measured at fair value through profit or loss 19.a. Deposits 19.b. Liabilities to credit institutions 19.c. Liabilities to clients other than credit institutions 19.d. Other financial liabilities 20. Derivative financial liabilities as hedging instruments 21. Changes in the fair value of items being subject to hedging 22. Provisions 23. Liabilities on non-current assets held for sale and discontinued operations 24. Current tax liabilities 25. Deferred tax liabilities 26. Other liabilities 27. Subordinated debt 28. TOTAL LIABILITIES: CAPITAL 29. Share capital 30. Issue premiums 31. Undistributed profit 32. Current year profit/loss 33. Other reserves 34. Non-controlling interests in equity 35. TOTAL CAPITAL: (29. to 34.) 36. TOTAL CAPITAL AND LIABILITIES: (28. + 35.)

8 2) Profit and Loss Statement (Template M-BU-RB) (EUR 000) No. POSITION Amount

  1. Interest income and similar income
  2. Interest income on impaired loans
  3. Interest expenses and similar expenses I. NET INTEREST INCOME (1+2-3)
  4. Fee and commission income
  5. Fee and commission expenses II. NET FEE AND COMMISSION INCOME (4-5)
  6. Net gains/losses from derecognition of financial instruments not carried at fair value through profit or loss
  7. Net gains/losses on held-for-trading financial instruments
  8. Net gains/losses from financial instruments carried at fair value through profit or loss, not held for trading
  9. Changes in fair value in hedge accounting
  10. Net gains/losses from FX revaluation
  11. Net gains/losses from derecognition of other assets
  12. Other income
  13. Employee expenses
  14. Depreciation expenses
  15. Overhead and administrative expenses
  16. Net gains/losses from modification and reclassification of financial instruments
  17. Net gains/losses from impairment of financial instruments not carried at fair value through profit or loss
  18. Provision expenses
  19. Other expenses III. PROFIT/LOSS BEFORE TAX (I+II+6+7+8+9+10+11+12-13-14-15-16- 17-18-19)
  20. Profit tax
  21. NET PROFIT/LOSS (III - 21)

9 3) Off-Balance Sheet Records (Template M-VB-RB) (EUR 000) Position Description Amount

  1. Irrevocable commitments for granting loans

  2. Irrevocable documentary letters of credits issued for foreign payments

  3. Other letters of credit issued for foreign payments

  4. Guarantees issued 4.1. Payment guarantees issued 4.2. Performance guarantees issued 4.3. Other types of guarantees

  5. Bills of exchange issued and sureties given

  6. Foreign cheques sent for collection

  7. Nostro financial activities connected with the collection process

  8. Current FX contracts 8.1. Spot FX sale 8.2. Spot FX purchase 8.3. Forward FX sale 8.4. Forward FX purchase 8.5. Other derivative financial instruments

  9. Collateral based on receivables

  10. Borrowings agreed, but not used

  11. Other items of IDF’s off-balance sheet exposure

  12. Total

  13. MEMORANDUM 13.1 Accrued interest 13.2 Other

10 4) Statistical Data (Template BS-ST-RB) (EUR 000) No. AVERAGE VALUES Amount i BALANCE SHEET ITEMS A ASSETS

  1. Average amount of total assets
  2. Average amount of interest-bearing assets B LIABILITIES
  3. Average amount of total liabilities
  4. Average amount of interest-bearing liabilities C CAPITAL
  5. Average amount of total capital
  6. Average amount of Tier 1 capital II NUMBER OF EMPLOYEES
  7. Number of full-time employees
  8. Number of employees who are temporarily employed
  9. Number of employees by effective working hours III NUMBER OF ORGANISATIONAL UNITS
  10. Branch
  11. Representative office
  12. Sub-branch

11 5) Report on Cash and Deposit Accounts with Central Banks (Template M-ND-RB) (EUR 000) No. Description EUR Foreign currency* Total: A Cash and deposits with central banks

  1. Cash
  2. Cash in the process of collection
  3. Funds at the settlement account with the Central Bank of Montenegro
  4. Deposits with the Central Bank of Montenegro
  5. Deposits with other central banks B Value adjustment of cash and deposits with central banks
  6. Value adjustment of cash and deposits with central banks C Interest receivables and value adjustment of interest receivables
  7. Receivables from invoiced interest: deposits
  8. Value adjustments of interest receivables D TOTAL: (A - B + C)

12 6) Report on Receivables from Credit Institutions and Other Financial Institutions - Demand and Term (Template M-PBFI￾RB (EUR 000) No. Name of credit institution / financial institution Currenc y Balance in foreign currenc y Balanc e in EUR Maturity

Interest rate Classificatio n Loss provisions

Value adjustment

% of credit institution’s Tier 1 capital 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. Other 22. TOTAL

13 7) Liquidity Coverage Report – Liquid Assets (Template LP-LA-RB) (EUR 000) No. DESCRIPTION Amount/ Market value Applicable weight Weighted amount 1 2 3=1*2 1=1.1+1.2 TOTAL LIQUID ASSETS 1.1 Total level 1 assets 1.1.1 cash 1.00 1.1.2 exposure to the Central Bank 1.00 1.1.3 receivables from the Government of Montenegro 1.00 1.1.4 receivables guaranteed by the Government of Montenegro 1.00 1.1.5 claims on or guaranteed by third-country central government, provided that a nominated ECAI has assigned at least a credit quality step 1 in accordance with the Decision on Capital Adequacy of the Development Bank 1.00 1.1.6 claims on or guaranteed by multilateral development banks and international organisations which have been assigned a 0% risk weight pursuant to the Decision on Capital Adequacy of the Development Bank 1.00 1.2 Total level 2 assets 1.2.1 claims on or guaranteed by third-country central government or central bank, which have been assigned a 20% risk weight in accordance with the Decision on Capital Adequacy of the Development Bank 0.85 1.2.2 claims on or guaranteed by third-country local self-government units, which have been assigned a 20% risk weight in accordance with the Decision on Capital Adequacy of the Development Bank 0.85 1.2.3 claims on or guaranteed by third-country public sector entity, which have been assigned a 20% risk weight in accordance with the Decision on Capital Adequacy of the Development Bank 0.85

14 8) Liquidity Coverage Report – Outflows (Template LP-O-RB) (EUR 000) No. DESCRIPTION Amount Outflow rates Outflow 1 2 3=1*2 1 1.1 OUTFLOWS Outflows from unsecured transactions/deposits 1.1.1 Retail deposits 1.1.1.1 Deposits where the pay-out has been agreed within the following 30 days 1.00 1.1.1.2 Deposits subject to higher outflows 1.1.1.2.1 Category 1 0.15 1.1.1.2.2 Category 2 0.20 1.1.1.3 Stable deposits 0.05 1.1.1.4 Derogated stable deposits 0.00 1.1.1.5 Deposits in third countries where a higher outflow is applied 1.1.1.6 Other retail deposits 0.10 1.1.2 Deposits of other clients 1.1.2.1 Deposits of financial clients 1.00 1.1.2.2 Deposits of other clients 1.1.2.2.1 Deposits covered by the deposit protection scheme 0.20 1.1.2.2.2 Deposits not covered by the deposit protection scheme 0.40 1.1.3 Other outflows 1.1.3.1 Collateral other than Level 1 assets collateral posted for derivatives 0.20 1.1.3.2 Material outflows due to deterioration of own credit quality 1.00 1.1.3.3 Impact of an adverse market scenario on derivatives transactions, financing transactions and other contracts 1.00 1.1.3.4 Outflows from derivatives 1.00 1.1.3.5 Short positions 1.1.3.5.1 Short positions covered by collateralised securities financing transactions (SFT) 0.00 1.1.3.5.2 Other short positions 1.00 1.1.3.6 Callable excess collateral 1.00 1.1.3.7 Due collateral 1.00 1.1.3.8 Liquid asset collateral exchangeable for non-liquid assets 1.00 1.1.3.9 Loss of funding on structured financing activities 1.1.3.9.1 Structured financing instruments 1.00 1.1.3.9.2 Funding facilities 1.00 1.1.3.10 Internal netting of client´s positions 0.50 1.1.4 Committed facilities 1.1.4.1 Credit facilities 1.1.4.1.1 Credit facilities to retail customers 0.05 1.1.4.1.2 Credit facilities to non-financial customers other than retail customers 0.10 1.1.4.1.3 Credit facilities to credit institutions

15 1.1.4.1.3.1 Credit facilities for funding promotional loans of retail customers 0.05 1.1.4.1.3.2 Credit facilities for funding promotional loans of non-financial customers 0.10 1.1.4.1.3.3 Other credit facilities to credit institutions 0.40 1.1.4.1.4 Credit facilities to regulated financial institutions other than credit institutions 0.40 1.1.4.1.5 Credit facilities to other financial customers 1.00 1.1.4.2 Liquidity facilities 1.1.4.2.1 Liquidity facilities to retail customers 0.05 1.1.4.2.2 Liquidity facilities to non-financial customers other than retail customers 0.30 1.1.4.2.3 Liquidity facilities to SSPEs 1.1.4.2.3.1 Liquidity facilities to asset purchases other than securities from non-financial customers 0.10 1.1.4.2.3.2 Liquidity facilities for other 1.00 1.1.4.2.4 Liquidity facilities to other financial customers 1.00 1.1.5 Other products and services 1.1.5.1 Other off-balance sheet and contingent funding obligations 1.1.5.2 Undrawn loans and advances to wholesale counterparties 1.1.5.3 Planned derivatives payables 1.1.5.4 Trade finance off-balance sheet related products 1.1.5.5 Other products and services 1.1.6 Other liabilities 1.1.6.1 Liabilities resulting from operating expenses 0.00 1.1.6.2 Liabilities in the form of debt securities if not treated as retail deposits 1.00 1.1.6.3 Other liabilities 1.00 1.1.6.4 Outflows from secured lending and capital market￾driven transactions 1.1.6.4.1 Level 1 asset collateral 0.00 1.1.6.4.2 Level 2 asset collateral 0.15 1.1.6.4.3 Non-liquid assets collateral 1.00 MEMORANDUM items Amount Market value of collateral Collateral value

  1. Bonds sold at retail market with residual maturity up to 30 days
  2. Retail deposits exempted from outflow calculations
  3. Liquidity outflows to be netted by interdependent inflows
  4. Outflows from secured lending and capital market-driven transactions 4.1 Level 1 collateral 4.2 Level 2 collateral 4.3 Non-liquid assets collateral

16 9) Liquidity Coverage Report – Inflows (Template LP-P-RB) No. DESCRIPTION Amount Market value of collateral received Inflow rate Value of collateral received after the application of haircut Inflow Subject to the 75% cap on inflows Exempted from the cap on inflows Subject to the 75% cap on inflows Exempted from the cap on inflows Subject to the 75% cap on inflows Exempted from the cap on inflows Subject to the 75% cap on inflows Exempted from the cap on inflows Subject to the 75% cap on inflows Exempted from the cap on inflows 1 2 3 4 5 6 7=35 8=46 9=15 (unsecured) 9=1-7 (mostly secured) 10=26 (unsecured) 10=3- 8 (mostly secured) 1 TOTAL INFLOWS 0 0 1.1 Inflows from unsecured transactions/deposits

1.1.1 Cash receivables from non-financial customers (except for central banks)

1.1.1.1 Cash receivables from non-financial customers (except for central banks) not corresponding to principal repayment 1.00 1.00 1.1.1.2 Other cash receivables from non-financial customers (except for central banks)

1.1.1.2.1 Cash receivables from retail customers 0.50 0.50 1.1.1.2.2 Cash receivables from large business undertakings 0.50 0.50

17 1.1.1.2.3 Cash receivables from central governments, multilateral development banks and public sector entities 0.50 0.50 1.1.1.2.4 Cash receivables from other legal entities 0.50 0.50 1.1.2 Cash receivables from central banks and financial customers 0 1.1.2.1 Cash receivables from central banks 1.00 1.00 1.1.2.2 Cash receivables from financial customers 1.00 1.00 1.1.3 Inflows corresponding to outflows in accordance with promotional loan commitments 1.00 1.00 1.1.4 Cash receivables arising from trade financing transactions 1.00 1.00 1.1.5 Cash receivables arising from securities maturing within 30 days 1.00 1.00 1.1.6 Assets with an undefined contractual maturity date 0.20 0.20 1.1.7 Cash receivables from positions in major index equity instruments provided that there is no double counting with liquid assets 1.00 1.00 1.1.8 Inflows from undrawn credit or liquidity facilities and any other commitments received from central banks, provided that they have not already been included in liquid assets 1.00 1.00 1.1.9 Inflows from the release of balances held in segregated accounts in accordance with regulatory requirements for the protection of customer trading assets 1.00 1.00 1.1.10 Inflows from derivatives 1.00 1.00 1.1.11 Other inflows 1.00 1.00

18 1.2 Inflows from secured lending and capital market-driven transactions 0 1.2.1 Collateral that qualifies as a liquid asset 0 1.2.1.1 Level 1 asset collateral 1.00 1.00 1.2.1.2 Level 2 asset collateral 0.85 0.85 0 1.2.2 Collateral is used to cover a short position 1.00 1.00 1.2.3 Collateral that does not qualify as a liquid asset 0 1.2.3.1 Margin loans: collateral is non-liquid 0.50 0.50 1.2.3.3 All other non-liquid collateral 1.00 1.00 1.3 Total inflows from collateral swaps

19 10) Liquidity Coverage Report - Calculations (Template LP-I-RB) (EUR 000) No. POSITION Value / Percentage Description 1 Liquidity buffer 0 LB = Z 2 Net liquidity outflow 0 NLO 3 Liquidity coverage ratio LCR = LB / NLO Numerator calculations 4 Level 1asset liquidity buffer: unadjusted 0 A = from the template Liquid assets 5 Level 1 asset collateral 30-day outflows 0 B = from the Templates Liquid assets, Outflows, and Inflows 6 Level 1 asset excluding EHQCB collateral 30-day inflows 0 C = from Template Outflows 7 Secured cash 30-day outflows 0 D = from Template Outflows 8 Secured cash 30-day inflows 0 E = from Template Inflows 9 Level 1 asset "adjusted amount" before cap application 0 F = A-B+C-D+E 10 Level 2 asset value: unadjusted 0 M = from Template Liquid assets 11 Level 2 asset collateral 30-day outflows 0 N = from Templates Liquid assets and Inflows 12 Level 2 asset collateral 30-day inflows 0 O = from Template Outflows 13 Level 2 asset "adjusted amount" before cap application 0 P = M-N+O 14 Level 2 asset "adjusted amount" after cap application 0 Q = MIN(P, F15/85) 15 Excess Level 2 asset amount 0 R = P-Q 16 Excess liquid asset amount 0 Y =(F+P) - MIN (F+P, 100/85F) 17 Liquidity buffer 0 Z = (A+M) - MIN(A+M, Y) Denominator calculations 18 Total outflows 0 TO = from Template Outflows 19 Fully exempt inflows 0 FEI = from Template Inflows 20 Inflows subject to 75% cap 0 IC = from Template Inflows 21 Reduction for fully exempt inflows 0 RFEI = MIN (FEI, TO) 22 Reduction for inflows subject to 75% cap 0 RIC = MIN (IC, 0.75*MAX(TO￾FEI, 0)) 23 Net liquidity outflow 0 NLO = TO-RFEI-RIC

20 11) Report on Required Stable Funding (Template ZSIF-RB) EUR 000 No. Position Amount Applicable required stable funding factor Required stable funding assets that is not eligible as liquid asset based on maturity assets that is eligible as liquid assets assets that is not eligible as liquid asset based on maturity assets that is eligible as liquid assets < 6 months ≥ 6 months to < 1 year ≥ 1 year < 6 months ≥ 6 months to < 1 year ≥ 1 year 1 2 3 4 5 6 7 8 9 1 REQUIRED STABLE FUNDING 0 1.1 Required stable funding from central bank assets 0 1.1.1 cash, reserves and liquid assets held with central banks 0 1.1.1.1 unencumbered or encumbered for a residual maturity of less than six months 0% 0% 0% 0% 0 1.1.1.2 encumbered for a residual maturity of at least six months but less than one year 50% 50% 50% 50% 0 1.1.1.3 encumbered for a residual maturity of one year or more 100% 100% 100% 100% 0 1.1.2 other assets that do not quality as liquid assets held with central bank 0% 50% 100% 0 1.2 Required stable funding from liquid assets 0 0 1.2.1 level 1 assets eligible for 0 % LCR haircut 0 0 1.2.1.1 unencumbered or encumbered for a residual maturity of less than six months 0% 0 1.2.1.2 encumbered for a residual maturity of at least six months but less than one year 50% 0 1.2.1.3 encumbered for a residual maturity of one year or more 100% 0 1.2.2 level 1 assets eligible for 5 % LCR haircut 0 0

21 1.2.2.1 level 1 assets eligible for 5 % LCR haircut 5% 0 1.2.2.2 encumbered for a residual maturity of at least six months but less than one year 50% 0 1.2.2.3 encumbered for a residual maturity of one year or more 100% 0 1.2.3 level 2A assets eligible for 15 % LCR haircut 0 0 1.2.3.1 unencumbered or encumbered for a residual maturity of less than six months 15% 0 1.2.3.2 encumbered for a residual maturity of at least six months but less than one year 50% 0 1.2.3.3 encumbered for a residual maturity of one year or more 100% 0 1.3 Required stable funding from securities other than liquid assets 0 1.3.1 Securities and exchange traded equity investments which are not assets eligible as liquid assets 0 1.3.1.1 unencumbered or encumbered for a residual maturity of less than one year 50% 50% 85% 0 1.3.1.2 encumbered for a residual maturity of one year or more 100% 100% 100% 0 1.3.2 non -exchange traded equity investments which are not assets eligible as liquid assets 100% 0 1.3.3 securities which are not assets eligible as liquid assets encumbered for a residual maturity of one year or more in a cover pool 85% 85% 85% 0 1.4 Required stable funding from loans 0 1.4.1 operational deposits 50% 50% 100% 0 1.4.2 securities financing transactions with financial customers 0

22 1.4.2.1 collateralized by level 1 assets eligible for 0 % LCR haircut 0 1.4.2.1.1 unencumbered or encumbered for a residual maturity of less than six months 0% 50% 100% 0 1.4.2.1.2 encumbered for a residual maturity of at least six months but less than one year 50% 50% 100% 0 1.4.2.1.3 encumbered for a residual maturity of one year or more 100% 100% 100% 0 1.4.2.2 collateralized by other assets 0 1.4.2.2.1 unencumbered or encumbered for a residual maturity of less than six months 5% 50% 100% 0 1.4.2.2.2 encumbered for a residual maturity of at least six months but less than one year 50% 50% 100% 0 1.4.2.2.3 encumbered for a residual maturity of one year or more 100% 100% 100% 0 1.4.3 other loans and advances to financial customers 10% 50% 100% 0 1.4.4 assets encumbered for a residual maturity of one year or more in a cover pool 85% 85% 85% 0 1.4.5 loans to non -financial customers other than central banks where those loans are assigned a risk weight of 35 % or less 0 1.4.5.0.1 of which, residential mortgages 0 1.4.5.1 unencumbered or encumbered for a residual maturity of less than six months 50% 50% 65% 0 1.4.5.2 encumbered for a residual maturity of at least six months but less than one year 50% 50% 65% 0 1.4.5.3 encumbered for a residual maturity of one year or more 100% 100% 100% 0 1.4.6 other loans to non -financial customers other than central banks 0

23 1.4.6.0.1 of which, residential mortgages 0 1.4.6.1 unencumbered or encumbered for a residual maturity of less than one year 50% 50% 85% 0 1.4.6.2 encumbered a residual maturity of one year or more 100% 100% 100% 0 1.4.7 trade finance on -balance sheet products 10% 50% 85% 0 1.5 Required stable funding from derivatives 0% 0% 0% 0 1.5.1 required stable funding for derivative liabilities 5% 0 1.5.2 NSFR derivative assets 100% 0 1.5.3 initial margin posted 85% 85% 85% 85% 0 1.6 Required stable funding from contributions to CCP default fund 85% 85% 85% 85% 0 1.7 Required stable funding from other assets 0 1.7.1 physically traded commodities 0 0 1.7.1.1 unencumbered or encumbered for a residual maturity of less than one year 85% 0 1.7.1.2 encumbered for a residual maturity of one year or more 100% 0 1.7.2 trade date receivables 0% 0 1.7.3 non -performing assets 100% 100% 100% 0 1.7.4 other assets 50% 50% 100% 0 1.8 Required stable funding from off -balance sheet items 0

24 1.8.1 committed facilities within a group subject to preferential treatment 0% 0% 0% 0 1.8.2 committed facilities 5% 5% 5% 0 1.8.3 trade finance off-balance sheet items 5% 7.5% 10% 0 1.8.4 non-performing off-balance sheet items 100% 100% 100% 0

25 12) Report on Available Stable Funding (Template RSIF-RB) No. Description Amount Applicable available stable funding factor Available stable funding < 6 months ≥ 6 months to < 1 year ≥ 1 year < 6 months ≥ 6 months to < 1 year ≥ 1 year Total 1 2 3 4 5 6 2 AVAILABLE STABLE FUNDING 2.1 Available stable funding from capital items and instruments 2.1.1 Common Equity Tier 1 capital 100% 2.1.2 Additional Tier 1 capital 100% 2.1.3 Tier 2 capital 100% 2.1.4 Other capital instruments 100% 2.2 Available stable funding from retail deposits 2.2.0.1 of which, retail bonds 0% 0% 0% 2.2.1 Stable retail deposits 95% 95% 100% 2.2.0.2 of which with a material early withdrawable penalty 0% 2.2.2 Other retail deposits 90% 90% 100% 2.2.0.3 of which with a material early withdrawable penalty 100% 2.3 Available stable funding from other non-financial customers (except central banks) 2.3.0.1 of which, securities financing transactions 0% 0% 0% 2.3.1 Liabilities provided by the Government of Montenegro, central government of EU Member State or third country 50% 50% 100% 2.3.2 Liabilities provided by local self-government in Montenegro or local authorities of EU Member State or a third country 50% 50% 100% 2.3.3 Liabilities provided by public sector entities in Montenegro or public sector entities of EU Member State or a third country 50% 50% 100% 2.3.4 Liabilities provided by multilateral development banks and international organisations 50% 50% 100%

26 2.3.5 Liabilities provided by non-financial large customers 50% 50% 100% 2.4 Available stable funding from liabilities and committed facilities within a group if subject to preferential treatment 0% 0% 0% 2.5 Available stable funding from financial customers and central banks 2.5.1 Liabilities provided by the Central Bank, ECB or central bank of an EU Member State 50% 100% 2.5.2 Liabilities provided by third-country central banks 50% 100% 2.5.3 Liabilities provided by financial customers 50% 100% 2.6 Available stable funding from liabilities provided where the counterparty cannot be determined 50% 100% 2.7 Available stable funding from net derivatives liabilities 2.8 Available stable funding from interdependent liabilities 2.8.1 Promotional loans and relevant credit and liquidity facilities 2.8.2 Other 2.9 Available stable funding from other liabilities 2.9.1 Trade date payables 2.9.2 Deferred tax liabilities 50% 100% 2.9.3 Minority interests 50% 100% 2.9.4 Other liabilities 50% 100%

27 13) Report on Net Stable Funding Ratio (Template NSFR-RB) No. Description Amount Required stable funding Available stable funding Ratio 1 2 3 4 1 REQUIRED STABLE FUNDING 1.1 Required stable funding from central bank assets 1.2 Required stable funding from liquid assets 1.3 Required stable funding from securities other than liquid assets 1.4 Required stable funding from loans 1.5 Required stable funding from derivatives 1.6 Required stable funding from contributions to central counterparty default fund 1.7 Required stable funding from other assets 1.8 Required stable funding from off-balance sheet items 2 AVAILABLE STABLE FUNDING 2.1 Available stable funding from capital items and instruments 2.2 Available stable funding from retail deposits 2.3 Available stable funding from other non￾financial customers (except central banks) 2.4 Available stable funding from liabilities and committed facilities within a group if subject to preferential treatment 2.5 Available stable funding from financial customers and central banks 2.6 Available stable funding from liabilities provided where the counterparty cannot be determined 2.7 Available stable funding from interdependent liabilities 2.8 Available stable funding from other liabilities 3 Net stable funding ratio (NSFR)

28 14) Report on Securities (M-HOV-RB) No. HELD TO MATURITY SECURITIES Governmen t of Montenegro (type of security) Local self￾governmen t units (type of security) Other residents (type of security) Non￾residents (type of security) Non￾amortised discount / premiums Total amount of securities * Value adjustment of securities Interest receivables from securities Value adjustmen t of interest rates Accruals and prepayment s of interests and fees TOTAL i AMORTISED COST 1 2 3 4 5 6 7 8 9 10 11=6- 7+8- 9+10

  1. EUR 0 0
  2. Other foreign currency** 0 0 3=1+2 TOTAL: 0 Red. Br. HELD FOR TRADING DEBT SECURITIES Governmen t of Montenegro (type of security) Local self￾governmen t units (type of security) Other residents (type of security) Non￾residents (type of security) Non￾amortised discount / premiums Total amount of securities

Interest receivable s from securities Accruals and prepayment s of interests and fees TOTAL II FAIR VALUE 1 2 3 4 5 6 7 8 9=6+7+8

  1. Listed market price 0 0
  2. Comparative value 0 0

Transaction amount at initial recognition/amoun t determined using valuation techniques 0 0 4=1+2+3 -5 EUR 0 5. Other foreign currency 0 0 6=4+5 TOTAL: 0

29 No. HELD FOR TRADING EQUITY SECURITIES Government of Montenegro (type of security) Local self￾government units (type of security) Other residents (type of security) Non￾residents (type of security) Non-amortised discount / premiums Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL III FAIR VALUE 1 2 3 4 5 6 7 8 9=6+7+8

  1. Listed market price 0 0
  2. Comparative value 0 0

Transaction amount at initial recognition/amount determined using valuation techniques 0 0 4=1+2+3- 5 EUR 0 5. Other foreign currency 0 0 6=4+5 TOTAL: 0 No. DEBT SECURITIES AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME Government of Montenegro (type of security) Local self￾government units (type of security) Other residents (type of security) Non￾residents (type of security) Non-amortised discount / premiums Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL IV FAIR VALUE 1 2 3 4 5 6 7 8 9=6+7+8

  1. Listed market price 0 0
  2. Comparative value 0 0

Transaction amount at initial recognition/amount determined using valuation techniques 0 0 4=1+2+3-5 EUR 0 5. Other foreign currency 0 0 6=4+5 TOTAL: 0

30 Red. Br. EQUITY SECURITIES AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME Government of Montenegro (type of security) Local self￾government units (type of security) Other residents (type of security) Non￾residents (type of security) Non-amortised discount / premiums Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL V FAIR VALUE 1 2 3 4 5 6 7 8 9=6+7+8

  1. Listed market price 0 0
  2. Comparative value 0 0

Transaction amount at initial recognition/amount determined using valuation techniques 0 0 4=1+2+3- 5 EUR 0 5. Other foreign currency 0 0 6=4+5 TOTAL: 0 No. DEBT SECURITIES AT FAIR VALUE THROUGH PROFIT AND LOSS STATEMENT, NOT HELD FOR TRADING Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL VI FAIR VALUE 1 2 3 4=1+2+3

  1. Listed market price 0
  2. Comparative value 0

Transaction amount at initial recognition/amount determined using valuation techniques 0 4=1+2+3-5 EUR 0 5. Other foreign currency 0 6=4+5 TOTAL: 0

31 No. EQUITY SECURITIES AT FAIR VALUE THROUGH PROFIT AND LOSS STATEMENT, NOT HELD FOR TRADING Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL VII FAIR VALUE 1 2 3 4=1+2+3

  1. Listed market price 0
  2. Comparative value 0

Transaction amount at initial recognition/amount determined using valuation techniques 0 4=1+2+3-5 EUR 0 5. Other foreign currency 0 6=4+5 TOTAL: 0

32 15) Report on Issuers of Securities Owned by the Development Bank (Template M-HOV-IPPZP-RB) A) DEBT SECURITIES No. Name of securities’ issuer ISIN Issuer’s country of origin Activity (F/N) * Type of instrument ** Quantit y Nominal price per security Nominal value of security Discoun t Market price per securit y Market value of (1,2,3,4,5,6,7 security ) 1 2 3 4 5 6 7 8=67 9 10 11=610 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. 31. Other - valuation 1 32. Other - valuation 2 33. Other - valuation 3 34. Other - valuation 4 35. Total

33 Fair value as at reporting date Interest rate Interest receivables Accruals and prepayments of interests and fees Maturity Valuation Classification Loss provisions Value adjustment s Fair value hierarchy (level) Date of security purchase Price of security purchase Change in amount of market value of security as at reporting date *** (1,2,3,4) (A,B,C,D,E) **** (1,2,3) 12 13 14 15 16 17 18 19 20 21 22 23 24

1 2 3 4

34 B) EQUITY SECURITIES AND INVESTMENTS IN ASSOCIATES, SUBSIDIARY UNDERTAKINGS AND JOINT VENTURES UNDER EQUITY METHOD No. Name of securities’ issuer Issuer’s identification number Issuer’s country of origin ISIN Type of instrument ** Activity (F/N) * Quantity Nominal price per security Nominal value of security Market price per security Market value of security (8,9,10,11) 1 2 3 4 5 6 7 8 9=78 10 11=710 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. 31. Other - valuation 2 32. Other - valuation 3 33. Other - valuation 4 34. Other - valuation 5 35. Total

35 Fair value (share/investmen t) as at reporting date Dividend amount % of share in capital of a legal person Form of investment


% credit institution’s CET 1 Valuation Classification Loss provisions Value adjustment Fair value hierarchy (level) Date of security purchas e Price of security purchas e Change in amount of market value of security as at reporting date *** (2,3,4,5) (A,B,C,D,E) **** (1,2,3) 12 13 14 15 16 17 18 19 20 21 22 23 24

2 3 4 5

36 16) Report on Investments in Other Legal Persons (Template UPL-RB) No. Investment in capital or voting rights (name of legal person) Identificatio n number Activity F/N* Form of investment** % of ownershi p Amount 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 TOTAL

37 17) Report on Loans and Receivables from Banks and Other Persons (Template M-KL-RB) A) GROSS LOANS B) LOAN RECEIVABLES FROM BANKS (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total

  1. Banks, residents
  2. Banks, non-residents
  3. Other financial institutions, residents
  4. Other financial institutions, non-residents
  5. Other depository institutions, residents
  6. Other depository institutions, non-resident
  7. Business undertakings engaged in financial activity, residents
  8. Business undertakings engaged in financial activity, non-residents
  9. Private funds, residents
  10. Funds, non-residents
  11. State undertakings
  12. Private undertakings
  13. Entrepreneurs
  14. Public services of local self-government units
  15. Private undertakings - non-residents
  16. Government of Montenegro
  17. Local self-government units
  18. Other Budget of Montenegro beneficiaries
  19. Regulatory agencies, residents
  20. Regulatory agencies, non-residents
  21. State funds
  22. Non-government and other non-profit organisations, residents
  23. Non-government and other non-profit organisations, non-residents
  24. Natural persons, residents
  25. Natural persons, non-residents
  26. Credit cards, natural persons, residents
  27. Credit cards, natural persons, non-residents
  28. Credit cards, other, residents
  29. Credit cards, other, non-residents
  30. Other
  31. TOTAL 32G. Interest receivables and value adjustment of interest receivables 33H. Accruals and prepayments: interests and fees and value adjustment

38 C) OTHER RECEIVABLES FROM BANKS AND OTHER PERSONS D) GROSS LOANS VALUE ADJUSTMENT (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total

  1. Banks, residents
  2. Banks, non-residents
  3. Other financial institutions, residents
  4. Other financial institutions, non-residents
  5. Other depository institutions, residents
  6. Other depository institutions, non-resident
  7. Business undertakings engaged in financial activity, residents
  8. Business undertakings engaged in financial activity, non-residents
  9. Private funds, residents
  10. Funds, non-residents
  11. State undertakings
  12. Private undertakings
  13. Entrepreneurs
  14. Public services of local self-government units
  15. Private undertakings - non-residents
  16. Government of Montenegro
  17. Local self-government units
  18. Other Budget of Montenegro beneficiaries
  19. Regulatory agencies, residents
  20. Regulatory agencies, non-residents
  21. State funds
  22. Non-government and other non-profit organisations, residents
  23. Non-government and other non-profit organisations, non-residents
  24. Natural persons, residents
  25. Natural persons, non-residents
  26. Credit cards, natural persons, residents
  27. Credit cards, natural persons, non-residents
  28. Credit cards, other, residents
  29. Credit cards, other, non-residents
  30. Other
  31. TOTAL 32G. Interest receivables and value adjustment of interest receivables 33H. Accruals and prepayments: interests and fees and value adjustment

39 E) LOANS RECEIVABLES FROM BANKS VALUE ADJUSTMENT F)OTHER RECEIVABLES FROM BANKS AND OTHER PERSONS VALUE ADJUSTMENT (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total

  1. Banks, residents 0
  2. Banks, non-residents
  3. Other financial institutions, residents
  4. Other financial institutions, non-residents
  5. Other depository institutions, residents
  6. Other depository institutions, non-resident
  7. Business undertakings engaged in financial activity, residents
  8. Business undertakings engaged in financial activity, non-residents
  9. Private funds, residents
  10. Funds, non-residents
  11. State undertakings
  12. Private undertakings
  13. Entrepreneurs
  14. Public services of local self-government units
  15. Private undertakings - non-residents
  16. Government of Montenegro
  17. Local self-government units
  18. Other Budget of Montenegro beneficiaries
  19. Regulatory agencies, residents
  20. Regulatory agencies, non-residents
  21. State funds
  22. Non-government and other non-profit organisations, residents
  23. Non-government and other non-profit organisations, non-residents
  24. Natural persons, residents
  25. Natural persons, non-residents
  26. Credit cards, natural persons, residents
  27. Credit cards, natural persons, non-residents
  28. Credit cards, other, residents
  29. Credit cards, other, non-residents
  30. Other
  31. TOTAL

40 SUMMARY (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years TOTAL A) Gross loans B) Loan receivables from banks C) Other receivables from banks and other persons D) Gross loans value adjustment E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment G) Interest receivables and value adjustment of interest receivables H) Accruals and prepayments: interests and fees and value adjustment TOTAL (A+B+C-D-E-F+G+H)

41 I) FACTORING AND FORFEITING (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years TOTAL

  1. Banks, residents
  2. Banks, non-residents
  3. Other financial institutions, residents
  4. Other financial institutions, non-residents
  5. Other depository institutions, residents
  6. Other depository institutions, non-resident
  7. Business undertakings engaged in financial activity, residents
  8. Business undertakings engaged in financial activity, non￾residents
  9. Private funds, residents
  10. Funds, non-residents
  11. State undertakings
  12. Private undertakings
  13. Entrepreneurs
  14. Public services of local self-government units
  15. Private undertakings - non-residents
  16. Government of Montenegro
  17. Local self-government units
  18. Other Budget of Montenegro beneficiaries
  19. Regulatory agencies, residents
  20. Regulatory agencies, non-residents
  21. State funds
  22. Non-government and other non-profit organisations, residents
  23. Non-government and other non-profit organisations, non￾residents
  24. Natural persons, residents
  25. Natural persons, non-residents
  26. Credit cards, natural persons, residents
  27. Credit cards, natural persons, non-residents
  28. Credit cards, other, residents
  29. Credit cards, other, non-residents
  30. Other
  31. TOTAL

42 18) Report on Loans and Other Receivables per Economic Activity of Legal Persons (Template M-KD-RB) A) Gross loans B) Loan receivables from banks (EUR 000) ECONOMIC ACTIVITY Up to 1 year

  • EUR Up to 1 year - Other foreign currency Over 1 year
  • EUR Over 1 year - Other foreign currency Total Up to 1 year - EUR Up to 1 year
  • Other foreign currency Over 1 year
  • EUR Over 1 year
  • Other foreign currency Total I Legal persons, residents
  1. Agriculture, forestry and fishing
  2. Mining and quarrying
  3. Manufacturing industry
  4. Electricity supply
  5. Water supply
  6. Construction
  7. Wholesale, retail trade and repair of motor vehicles and motorcycles
  8. Transport and warehousing
  9. Accommodation and food services
  10. Information and communication
  11. Financial and insurance activities
  12. Real estate business
  13. Professional, scientific and technical activities
  14. Administrative and support service activities
  15. Public administration, defence and compulsory social insurance
  16. Education
  17. Health and social welfare
  18. Art, entertainment and recreational activities
  19. Other service activities
  20. Activities of households as employers
  21. Activities of extra-territorial organisations and bodies II Natural persons, residents III Non-residents Total (I+II+III) G Interest receivables and value adjustment of interest receivables H Accruals and prepayments of interests and fees, and value adjustments

43 C) Other receivables from banks and other persons D) Gross loans value adjustment (EUR 000) ECONOMIC ACTIVITY Up to 1 year

  • EUR Up to 1 year - Other foreign currency Over 1 year
  • EUR Over 1 year - Other foreign currency Total Up to 1 year - EUR Up to 1 year - Other foreign currency Over 1 year - EUR Over 1 year - Other foreign currency Total I Legal persons, residents
  1. Agriculture, forestry and fishing
  2. Mining and quarrying
  3. Manufacturing industry
  4. Electricity supply
  5. Water supply
  6. Construction
  7. Wholesale, retail trade and repair of motor vehicles and motorcycles
  8. Transport and warehousing
  9. Accommodation and food services
  10. Information and communication
  11. Financial and insurance activities
  12. Real estate business
  13. Professional, scientific and technical activities
  14. Administrative and support service activities
  15. Public administration, defence and compulsory social insurance
  16. Education
  17. Health and social welfare
  18. Art, entertainment and recreational activities
  19. Other service activities
  20. Activities of households as employers
  21. Activities of extra-territorial organisations and bodies II Natural persons, residents III Non-residents Total (I+II+III) G Interest receivables and value adjustment of interest receivables H Accruals and prepayments of interests and fees, and value adjustments

44 E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment (EUR 000) ECONOMIC ACTIVITY Up to 1 year

  • EUR Up to 1 year - Other foreign currency Over 1 year
  • EUR Over 1 year - Other foreign currency Total Up to 1 year - EUR Up to 1 year
  • Other foreign currency Over 1 year
  • EUR Over 1 year
  • Other foreign currency Total I Legal persons, residents
  1. Agriculture, forestry and fishing
  2. Mining and quarrying
  3. Manufacturing industry
  4. Electricity supply
  5. Water supply
  6. Construction
  7. Wholesale, retail trade and repair of motor vehicles and motorcycles
  8. Transport and warehousing
  9. Accommodation and food services
  10. Information and communication
  11. Financial and insurance activities
  12. Real estate business
  13. Professional, scientific and technical activities
  14. Administrative and support service activities
  15. Public administration, defence and compulsory social insurance
  16. Education
  17. Health and social welfare
  18. Art, entertainment and recreational activities
  19. Other service activities
  20. Activities of households as employers
  21. Activities of extra-territorial organisations and bodies II Natural persons, residents III Non-residents Total (I+II+III)

45 Summary (EUR 000) ECONOMIC ACTIVITY Up to 1 year - EUR Up to 1 year - Other foreign currency Over 1 year - EUR Over 1 year - Other foreign currency Total A) Gross loans B) Loan receivables from banks C) Other receivables from banks and other persons D) Gross loans value adjustment E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment G) Interest receivables and value adjustment of interest receivables H) Accruals and prepayments: interests and fees and value adjustment TOTAL (A+B+C-D-E-F+G+H) I) Factoring and forfeiting (EUR 000) ECONOMIC ACTIVITY Up to 1 year - EUR Over 1 year - EUR Total

46 Up to 1 year - Other foreign currency Over 1 year - Other foreign currency I Legal persons, residents

  1. Agriculture, forestry and fishing
  2. Mining and quarrying
  3. Manufacturing industry
  4. Electricity supply
  5. Water supply
  6. Construction
  7. Wholesale, retail trade and repair of motor vehicles and motorcycles
  8. Transport and warehousing
  9. Accommodation and food services
  10. Information and communication
  11. Financial and insurance activities
  12. Real estate business
  13. Professional, scientific and technical activities
  14. Administrative and support service activities
  15. Public administration, defence and compulsory social insurance
  16. Education
  17. Health and social welfare
  18. Art, entertainment and recreational activities
  19. Other service activities
  20. Activities of households as employers
  21. Activities of extra-territorial organisations and bodies II Natural persons, residents III Non-residents Total (I+II+III)
  1. Report on Structure of Loans and Other Receivables by Purpose (Template M-SKN-RB)

47 A) Gross loans B) Loan receivables from banks (EUR 000) LOAN PURPOSE Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total

  1. Liquidity (working assets)
  2. Construction and remodelling of construction buildings
  3. Refinancing of liabilities to other banks
  4. Car purchase
  5. Purchase of securities
  6. Purchase of fixed assets
  7. Tourist season preparation
  8. Consumer loans
  9. Cash (non-purpose-specific) loans
  10. Housing loans
  11. Credit cards
  12. Overdraft
  13. Other
  14. Total G. Interest receivables and value adjustment of interest receivables H. Accruals and prepayments: interests and fees and value adjustment C) Other receivables from banks and other persons D) Gross loans value adjustment (EUR 000)

48 LOAN PURPOSE Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total

  1. Liquidity (working assets)
  2. Construction and remodelling of construction buildings
  3. Refinancing of liabilities to other banks
  4. Car purchase
  5. Purchase of securities
  6. Purchase of fixed assets
  7. Tourist season preparation
  8. Consumer loans
  9. Cash (non-purpose-specific) loans
  10. Housing loans
  11. Credit cards
  12. Overdraft
  13. Other
  14. Total G. Interest receivables and value adjustment of interest receivables H. Accruals and prepayments: interests and fees and value adjustment E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment (EUR 000)

49 LOAN PURPOSE Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total

  1. Liquidity (working assets)
  2. Construction and remodelling of construction buildings
  3. Refinancing of liabilities to other banks
  4. Car purchase
  5. Purchase of securities
  6. Purchase of fixed assets
  7. Tourist season preparation
  8. Consumer loans
  9. Cash (non-purpose-specific) loans
  10. Housing loans
  11. Credit cards
  12. Overdraft
  13. Other
  14. Total Summary (EUR 000)

50 LOAN PURPOSE Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total A) Gross loans B) Loan receivables from banks C) Other receivables from banks and other persons D) Gross loans value adjustment E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment G) Interest receivables and value adjustment of interest receivables H) Accruals and prepayments: interests and fees and value adjustment TOTAL (A+B+C-D-E-F+G+H)

51 20) Report on 50 Largest Debtors of the Development Bank Based on Factoring Operations (Template M-FP-RB) (EUR 000) No . Debtor’s name Identificatio n number Factorin g limit (for factoring with limit) Drawn amount (for factorin g with limit) Outstandin g undrawn amount (for factoring with limit) Purchased amount of receivable s (for factoring without limit) Exposur e amount based on factoring Matured unpaid receivabl e amount Past due days Classific ation Provisi on Value adjustments Other receivables to debtor Total exposure amount to debtor 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15=8+14 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. 22. 23.

52 24. 25. 26. 27. 28. 29. 30. 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. 41. 42. 43. 44. 45. 46. 47. 48. 49. 50. 51. Other debtors 52. Total:

53 21) Report on Asset Classification (Template M-KA1-RB) (EUR 000) No. Balance sheet asset items Cash collateral Other collateral Classification Total Financial assets stage A B C D E stage 1 stage 2 stage 3 Total 1 2 3 4 5 6 7 8=3+4+5+6+ 7 9 10 11 12= 9+10+11

  1. Financial assets at amortised cost 1.a. Loans and receivables from credit institutions 1.b. Loans and receivables from clients 1.c. Factoring and other purchased receivables 1.d. Securities 1.e. Other financial assets
  2. Financial assets at fair value through other comprehensive income 2.a. Loans and receivables from credit institutions 2.b. Loans and receivables from clients 2.c. Factoring and other purchased receivables 2.d. Securities 2.e. Other financial assets
  3. Held-for-trading financial assets 3.a. Loans and receivables from credit institutions 3.b. Loans and receivables from clients 3.c. Factoring and other purchased receivables 3.d. Securities 3.e. Other financial assets
  4. Financial assets carried at fair value through profit and loss, not held for trading 4.a. Loans and receivables from credit institutions 4.b. Loans and receivables from clients 4.c. Factoring and other purchased receivables 4.d. Securities 4.e. Other financial assets
  5. Total gross loans
  6. Interest receivables 6.a. Interest on loans and receivables from credit institutions 6.b. Interest on loans and receivables from clients 6.c. Interest on factoring and other purchased receivables 6.d. Interest on securities 6.e. Interest on other financial assets 6.f. Interest on gross loans
  7. Accruals and prepayments 7.a. Accruals and prepayments on loans and receivables from credit institutions

54 7.b. Accruals and prepayments on loans and receivables from clients 7.c. Accruals and prepayments on factoring and other purchased receivables 7.d. Accruals and prepayments on securities 7.e. Accruals and prepayments on other financial assets 7.f. Accruals and prepayments on gross loans 8. Total gross loans and receivables (1.a+1.b+1c+2.a+2.b+2c+3.a+3.b+3c+4.a+4.b+4c+6.a+6.b+6c+7.a+7.b+7c ) 9. Total securities (1.d+2.d+3.d+4.d+6.d+7.d) 10. Total other financial assets (1.e+2.e+3.e+4.e+6.e+7.e) 11. Investments in associates, subsidiary undertakings and joint ventures at equity method 12. Other asset items for which provisions for potential losses are allocated 13. Total assets for which provisions for potential losses are allocated (1+2+3+4+6+7+11+12) 14. Loss provisions 14.a. Loans and receivables from credit institutions 14.b. Loans and receivables from clients 14.c. Factoring and other purchased receivables 14.d. Securities 14.e. Other financial assets 14.f. Total gross loans 14.g. Interest on loans and receivables from credit institutions 14.h. Interest on loans and receivables from clients 14.i. Interest on factoring and other purchased receivables 14.j. Interest on securities 14.k. Interest on other financial assets 14.l. Interest on gross loans 14.lj. Accruals and prepayments on loans and receivables from credit institutions 14.m. Accruals and prepayments on loans and receivables from clients 14.n. Accruals and prepayments on factoring and other purchased receivables 14.o. Accruals and prepayments on securities 14.p. Accruals and prepayments on other financial assets 14.q. Accruals and prepayments on gross loans 15. Provisions for potential losses for investments in associates, subsidiary undertakings and joint ventures under equity method 16. Provisions for losses for other asset items 17. Value adjustments 17.a. Loans and receivables from credit institutions 17.b. Loans and receivables from clients 17.c. Factoring and other purchased receivables 17.d. Securities

55 17.e. Other financial assets 17.f. Total gross loans 17.g. Interest on loans and receivables from credit institutions 17.h. Interest on loans and receivables from clients 17.i. Interest on factoring and other purchased receivables 17.j. Interest on securities 17.k. Interest on other financial assets 17.l. Interest on gross loans 17.lj. Accruals and prepayments on loans and receivables from credit institutions 17.m. Accruals and prepayments on loans and receivables from clients 17.n. Accruals and prepayments on factoring and other purchased receivables 17.o. Accruals and prepayments on securities 17.p. Accruals and prepayments on other financial assets 17.q. Accruals and prepayments on gross loans 18. Value adjustment for investments in associates, subsidiary undertakings and joint ventures under equity method 19. Value adjustment for other asset items 20. Difference between provisions and value adjustments (14 -17) 20.a. Loans and receivables from credit institutions 20.b. Loans and receivables from clients 20.c. Factoring and other purchased receivables 20.d. Securities 20.e. Other financial assets 20.f. Total gross loans 20.g. Interest on loans and receivables from credit institutions 20.h. Interest on loans and receivables from clients 20.i. Interest on factoring and other purchased receivables 20.j. Interest on securities 20.k. Interest on other financial assets 20.l. Interest on gross loans 20.lj. Accruals and prepayments on loans and receivables from credit institutions 20.m. Accruals and prepayments on loans and receivables from clients 20.n. Accruals and prepayments on factoring and other purchased receivables 20.o. Accruals and prepayments on securities 20.p. Accruals and prepayments on other financial assets 20.q. Accruals and prepayments on gross loans 21. Difference between provisions and value adjustments for investments in associates, subsidiary undertakings and joint ventures under equity method (15 -18)

  1. Difference between the provisions and value adjustments for other asset items (16 -19)

56 23. Total of loan loss provisions for all asset positions for which provisions are allocated (14+15+16) 24. Total of value adjustment for all asset positions for which provisions are allocated (17+18+19) 25. Total of positive difference between provisions and value adjustments (23- 24) 26. Balance sheet assets for which provisions for potential losses are not allocated 27. TOTAL GROSS ASSETS (13+26) 28. TOTAL NET ASSETS 27-24)

No. Collateral per categories A B C D E TOTAL

  1. Loans or portion of loans secured by cash collateral
  2. Loans or portion of loans secured by other collateral with code
  3. Other placements secured by cash collateral
  4. Other placements secured by other eligible collateral (code)

57 22) Report on Off-Balance Sheet Asset Classification (Template M-KA2-RB) (EUR 000) OFF-BALANCE SHEET ASSET ITEMS Cash collateral Collateral A B C D E Total A+B+C+D+E

  1. Guarantees issued
  2. Credit obligations given (approved, unused loans)
  3. Bill of exchange securities and bill of exchange acceptances
  4. Other sureties
  5. Uncovered letter of credits
  6. Other balance sheet items for which the provisions are allocated
  7. Off-balance sheet for which loss provisions are allocated (1+2+3+4+5+6)
  8. Provisions calculated for potential losses on off-balance sheet items
  9. Provisioning for off-balance sheet losses
  10. Provisions needed for estimated and potential losses (8-9)
  11. Off-balance sheet assets for which loss provisions are allocated
  12. Total off-balance sheet (7+11) COLLATERAL PER CATEGORIES A B C D E Total A+B+C+D+E
  13. Off balance sheet items secured by cash deposit
  14. Off-balance sheet secured by other eligible collateral (code)

58 23) Report on Past Due Loans and Receivables (Template M-BSK1-RB) A) Gross loans B) Loan receivables from banks (EUR 000) Position 31-90 days past due receivables 91-270 days past due receivables 271-365 days past due receivables Over 365 days past due receivables Total 31-90 days past due receivables 91-270 days past due receivables 271-365 days past due receivables Over 365 days past due receivables Total

  1. Banks, residents 0 0
  2. Banks, non-residents 0 0
  3. Other financial institutions, residents 0 0
  4. Other financial institutions, non-residents 0 0
  5. Other depository institutions, residents 0 0
  6. Other depository institutions, non-residents 0 0
  7. Business undertakings engaged in financial activity, residents 0 0
  8. Business undertakings engaged in financial activity, non-residents 0 0
  9. Private funds, residents 0 0
  10. Funds, non-residents 0 0
  11. State undertakings 0 0
  12. Private undertakings 0 0
  13. Entrepreneurs 0 0
  14. Public services of local self-government units 0 0
  15. Business undertakings – non-residents 0 0
  16. Government of Montenegro 0 0
  17. Local self-government units 0 0
  18. Other Budget of Montenegro beneficiaries 0 0
  19. Regulatory agencies, residents 0 0
  20. Regulatory agencies, non-residents 0 0
  21. State funds 0 0
  22. Non-government and other non-profit organisations, residents 0 0
  23. Non-government and other non-profit organisations, non-residents 0 0
  24. Natural persons, residents 0 0
  25. Natural persons, non-residents 0 0
  26. Credit cards, natural persons, residents 0 0
  27. Credit cards, natural persons, non-residents 0 0
  28. Credit cards, other, residents 0 0
  29. Credit cards, other, non-residents 0 0
  30. Other 0 0
  31. TOTAL 0 32G. Interest receivables and value adjustment of interest receivables 0 0 33H. Accruals and prepayments of interests and fees, and value adjustments 0 0

59 C) Other receivables from banks and other persons D) Value adjustment of gross loans (EUR 000) Position 31-90 days 91-270 days 271-365 days Over 365 days Total 31-90 days 91-270 days 271-365 days Over 365 days Total

  1. Banks, residents 0 0
  2. Banks, non-residents 0 0
  3. Other financial institutions, residents 0 0
  4. Other financial institutions, non-residents 0 0
  5. Other depository institutions, residents 0 0
  6. Other depository institutions, non-residents 0 0
  7. Business undertakings engaged in financial activity, residents 0 0
  8. Business undertakings engaged in financial activity, non-residents 0 0
  9. Private funds, residents 0 0
  10. Funds, non-residents 0 0
  11. State undertakings 0 0
  12. Private undertakings 0 0
  13. Entrepreneurs 0 0
  14. Public services of local self-government units 0 0
  15. Business undertakings – non-residents 0 0
  16. Government of Montenegro 0 0
  17. Local self-government units 0 0
  18. Other Budget of Montenegro beneficiaries 0 0
  19. Regulatory agencies, residents 0 0
  20. Regulatory agencies, non-residents 0 0
  21. State funds 0 0
  22. Non-government and other non-profit organisations, residents 0 0
  23. Non-government and other non-profit organisations, non-residents 0 0
  24. Natural persons, residents 0 0
  25. Natural persons, non-residents 0 0
  26. Credit cards, natural persons, residents 0 0
  27. Credit cards, natural persons, non￾residents 0 0
  28. Credit cards, other, residents 0 0
  29. Credit cards, other, non-residents 0 0
  30. Other 0 0
  31. TOTAL 0 32G. Interest receivables and value adjustment of interest receivables 0 33H. Accruals and prepayments of interests and fees, and value adjustments 0

60 E) Value adjustment of loan receivables from banks F) Value adjustment of other receivables from banks and other persons (EUR 000) Position 31-90 days 91-270 days 271-365 days Over 365 days Total 31-90 days 91-270 days 271-365 days Over 365 days Total

  1. Banks, residents 0 0
  2. Banks, non-residents 0 0
  3. Other financial institutions, residents 0 0
  4. Other financial institutions, non-residents 0 0
  5. Other depository institutions, residents 0 0
  6. Other depository institutions, non-residents 0 0
  7. Business undertakings engaged in financial activity, residents 0 0
  8. Business undertakings engaged in financial activity, non-residents 0 0
  9. Private funds, residents 0 0
  10. Funds, non-residents 0 0
  11. State undertakings 0 0
  12. Private undertakings 0 0
  13. Entrepreneurs 0 0
  14. Public services of local self-government units 0 0
  15. Business undertakings – non-residents 0 0
  16. Government of Montenegro 0 0
  17. Local self-government units 0 0
  18. Other Budget of Montenegro beneficiaries 0 0
  19. Regulatory agencies, residents 0 0
  20. Regulatory agencies, non-residents 0 0
  21. State funds 0 0
  22. Non-government and other non-profit organisations, residents 0 0
  23. Non-government and other non-profit organisations, non-residents 0 0
  24. Natural persons, residents 0 0
  25. Natural persons, non-residents 0 0
  26. Credit cards, natural persons, residents 0 0
  27. Credit cards, natural persons, non-residents 0 0
  28. Credit cards, other, residents 0 0
  29. Credit cards, other, non-residents 0 0
  30. Other 0 0
  31. TOTAL 0

61 Summary (EUR 000) Summary From 31 to 90 days From 91 to 270 days From 271 to 365 days Over 365 days TOTAL A) Gross loans B) Loan receivables from banks C) Other receivables from banks and other persons D) Gross loans value adjustment E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment G) Interest receivables and value adjustment of interest receivables H) Accruals and prepayments: interests and fees and value adjustment TOTAL (A+B+C-D-E-F+G+H)

62 24) Report on Past Due Loans and Receivables per Economic Activity (Template M-BSK2-RB) A) Gross loans B) Loan receivables from banks EUR 000 Description 31-90 days past due loans 91-270 days past due loans 271-365 days past due loans Over 365 days past due loans Total 31-90 days 91-270 days 271-365 days Over 365 days Total I Legal persons, residents

  1. Agriculture, forestry and fishing
  2. Mining and quarrying
  3. Manufacturing industry
  4. Electricity supply
  5. Water supply
  6. Construction
  7. Wholesale, retail trade and repair of motor vehicles and motorcycles
  8. Transport and warehousing
  9. Accommodation and food services
  10. Information and communication
  11. Financial and insurance activities
  12. Real estate business
  13. Professional, scientific and technical activities
  14. Administrative and support service activities
  15. Public administration, defence and compulsory social insurance
  16. Education
  17. Health and social welfare
  18. Art, entertainment and recreational activities
  19. Other service activities
  20. Activities of households as employers
  21. Activities of extra-territorial organisations and bodies II Natural persons, residents III Non-residents Total (I+II+III) G Interest receivables and value adjustment of interest receivables H Accruals and prepayments: interests and fees and value adjustment

63 C) Other receivables from banks and other persons D) Gross loans value adjustment EUR 000 Description 31-90 days 91-270 days 271-365 days Over 365 days Total 31-90 days 91-270 days 271-365 days Over 365 days Total I Legal persons, residents 0

  1. Agriculture, forestry and fishing 0 0
  2. Mining and quarrying 0 0
  3. Manufacturing industry 0 0
  4. Electricity supply 0 0
  5. Water supply 0 0
  6. Construction 0 0
  7. Wholesale, retail trade and repair of motor vehicles and motorcycles 0 0
  8. Transport and warehousing 0 0
  9. Accommodation and food services 0 0
  10. Information and communication 0 0
  11. Financial and insurance activities 0 0
  12. Real estate business 0 0
  13. Professional, scientific and technical activities 0 0
  14. Administrative and support service activities 0 0
  15. Public administration, defence and compulsory social insurance 0 0
  16. Education 0 0
  17. Health and social welfare 0 0
  18. Art, entertainment and recreational activities 0 0
  19. Other service activities 0 0
  20. Activities of households as employers 0 0
  21. Activities of extra-territorial organisations and bodies 0 0 II Natural persons, residents 0 0 III Non-residents 0 0 Total (I+II+III) 0 G Interest receivables and value adjustment of interest receivables 0 H Accruals and prepayments: interests and fees and value adjustment 0

64 E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment EUR 000 Description 31-90 days 91-270 days 271-365 days Over 365 days Total 31-90 days 91-270 days 271-365 days Over 365 days Total I Legal persons, residents 0

  1. Agriculture, forestry and fishing 0 0
  2. Mining and quarrying 0 0
  3. Manufacturing industry 0 0
  4. Electricity supply 0 0
  5. Water supply 0 0
  6. Construction 0 0
  7. Wholesale, retail trade and repair of motor vehicles and motorcycles 0 0
  8. Transport and warehousing 0 0
  9. Accommodation and food services 0 0
  10. Information and communication 0 0
  11. Financial and insurance activities 0 0
  12. Real estate business 0 0
  13. Professional, scientific and technical activities 0 0
  14. Administrative and support service activities 0 0
  15. Public administration, defence and compulsory social insurance 0 0
  16. Education 0 0
  17. Health and social welfare 0 0
  18. Art, entertainment and recreational activities 0 0
  19. Other service activities 0 0
  20. Activities of households as employers 0 0
  21. Activities of extra-territorial organisations and bodies 0 0 II Natural persons, residents 0 0 III Non-residents 0 0 Total (I+II+III) 0 Summary EUR 000

65 Summary 31-90 days 91-270 days 271-365 days Over 365 days TOTAL A) Gross loans 0 B) Loan receivables from banks 0 C) Other receivables from banks and other persons 0 D) Gross loans value adjustment 0 E) Loan receivables from banks value adjustment 0 F) Other receivables from banks and other persons value adjustment 0 G) Interest receivables and value adjustment of interest receivables 0 H) Accruals and prepayments: interests and fees and value adjustment 0 TOTAL (A+B+C-D-E-F+G+H) 0

66 25) Report on Non-Performing Loans (Template M-NKN-RB) (EUR 000) HOLDERS C D E TOTAL Gross loans Loan receivables from banks Other receivables from banks and other persons Gross loans Loan receivables from banks Other receivables from banks and other persons Gross loans Loan receivables from banks Other receivables from banks and other persons Gross loans Loan receivables from banks Other receivables from banks and other persons TOTAL 1 2 3 4 5 6 7 8 9 10=1+4+7 11=2+5+8 12=3+6+9 13=10+11+12

  1. Banks, residents 0
  2. Banks, non-residents 0
  3. Other financial institutions, residents 0
  4. Other financial institutions, non￾residents 0
  5. Other depository institutions, residents 0
  6. Other depository institutions, non￾residents 0
  7. Business undertakings engaged in financial activity, residents 0
  8. Business undertakings engaged in financial activity, non-residents 0
  9. Private funds, residents 0
  10. Funds, non-residents 0
  11. State undertakings 0
  12. Private undertakings 0
  13. Entrepreneurs 0
  14. Public services of local self￾government units 0
  15. Business undertakings – non￾residents 0
  16. Government of Montenegro 0
  17. Local self-government units 0
  18. Other Budget of Montenegro beneficiaries 0
  19. Regulatory agencies, residents 0
  20. Regulatory agencies, non-residents 0
  21. State funds 0
  22. Non-government and other non￾profit organisations, residents 0
  23. Non-government and other non￾profit organisations, non-residents 0
  24. Natural persons, residents 0
  25. Natural persons, non-residents 0
  26. Credit cards, natural persons, residents 0
  27. Credit cards, natural persons, non￾residents 0
  28. Credit cards, other, residents 0
  29. Credit cards, other, non-residents 0
  30. Other 0
  31. TOTAL 0
  32. Value adjustment 0

67 from the column 13 loans and receivables distributed across currencies HOLDERS EUR 000 CHF 000 USD 000 Other 000 1 2 3 4

  1. Banks, residents
  2. Banks, non-residents
  3. Other financial institutions, residents
  4. Other financial institutions, non-residents
  5. Other depository institutions, residents
  6. Other depository institutions, non-residents
  7. Business undertakings engaged in financial activity, residents
  8. Business undertakings engaged in financial activity, non-residents
  9. Private funds, residents
  10. Funds, non-residents
  11. State undertakings
  12. Private undertakings
  13. Entrepreneurs
  14. Public services of local self-government units
  15. Business undertakings – non-residents
  16. Government of Montenegro
  17. Local self-government units
  18. Other Budget of Montenegro beneficiaries
  19. Regulatory agencies, residents
  20. Regulatory agencies, non-residents
  21. State funds
  22. Non-government and other non-profit organisations, residents
  23. Non-government and other non-profit organisations, non-residents
  24. Natural persons, residents
  25. Natural persons, non-residents
  26. Credit cards, natural persons, residents
  27. Credit cards, natural persons, non-residents
  28. Credit cards, other, residents
  29. Credit cards, other, non-residents
  30. Other
  31. TOTAL 0
  32. Value adjustment

68 26) Report on Non-Performing Loans per Economic Activity (Template M-NKD-RB) (EUR 000) ECONOMIC ACTIVITY C D E TOTAL Gross loans Loan receivables from banks Other receivables from banks and other persons Gross loans Loan receivables from banks Other receivables from banks and other persons Gross loans Loan receivables from banks Other receivables from banks and other persons Gross loans Loan receivables from banks Other receivables from banks and other persons TOTAL 1 2 3 4 5 6 7 8 9 10=1+4+7 11=2+5+8 12=3+6+9 13=10+11+12 I Legal persons - residents 0

  1. Agriculture, forestry and fishing 0
  2. Mining and quarrying 0
  3. Manufacturing industry 0
  4. Electricity supply 0
  5. Water supply 0
  6. Construction 0
  7. Wholesale and retail trade and repair of motor vehicles and motorcycles 0
  8. Transport and warehousing 0
  9. Accommodation and food services 0
  10. Information and communication 0
  11. Financial and insurance activities 0
  12. Real estate business 0
  13. Professional, scientific and technical activities 0
  14. Administrative and support service activities 0
  15. Public administration, defence and compulsory social insurance 0
  16. Education 0
  17. Health and social welfare 0
  18. Art, entertainment and recreational activities 0
  19. Other service activities 0
  20. Activities of households as employers 0
  21. Activities of extra-territorial organisations and bodies 0 II Natural persons - residents 0 III Non-residents 0 Total (I+II+III) 0 Value adjustments 0

69 from the column 13 loans and receivables distributed across currencies ECONOMIC ACTIVITY EUR 000 CHF 000 USD 000 Other 000 1 2 3 4 I Legal persons - residents 0

  1. Agriculture, forestry and fishing
  2. Mining and quarrying
  3. Manufacturing industry
  4. Electricity supply
  5. Water supply
  6. Construction
  7. Wholesale and retail trade and repair of motor vehicles and motorcycles
  8. Transport and warehousing
  9. Accommodation and food services
  10. Information and communication
  11. Financial and insurance activities
  12. Real estate business
  13. Professional, scientific and technical activities
  14. Administrative and support service activities
  15. Public administration, defence and compulsory social insurance
  16. Education
  17. Health and social welfare
  18. Art, entertainment and recreational activities
  19. Other service activities
  20. Activities of households as employers
  21. Activities of extra-territorial organisations and bodies II Natural persons - residents III Non-residents Total (I+II+III) 0 Value adjustments

70 27) List of Non-Performing Assets – 50 Largest Debtors (Template M-NA-B-RB) No. Debtor’s name Loans and receivables from banks Loans to clients Securities Other financial assets Total: Other receivables Total: Total provisions for loan losses and other Total value adjustment for loans and other asset items Lacking amount of provisions Categories C,D and E Collateral Code of collateral 1 2 3 4 5 (1+2+3+4) 6 7=5+6 8 9 10 11 12 13 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0

71 23 0 0 2 4 0 0 2 5 0 0 2 6 0 0 27 0 0 2 8 0 0 2 9 0 0 3 0 3 1 0 0 3 2 0 0 3 3 0 0 3 4 0 0 35 0 0 3 6 0 0 3 7 0 0 3 8 0 0 39 0 0 40 4 1 0 0 4 2 0 0 43 0 0 4 4 0 0 4 5 0 0 4 6 0 0 4 7 0 0 48 0 0 4 9 0 0 5 0 5 1 OTHER C 0 0 5 2 OTHER D 0 0 5 3 OTHER E 0 0 TOTAL 0 0

72 28) List of Non-Performing Off-Balance Sheet – 50 Largest Debtors (Template M-NA-VB-RB) No. Debtor’s name Loans and receivables from banks Loans to clients Securities Other financial assets Total: Other receivables Total: Total provisions for loan losses and other Total value adjustment for loans and other asset items Lacking amount of provisions Categories C,D and E Collateral Code of collateral 1 2 3 4 5 (1+2+3+4) 6 7=5+6 8 9 10 11 12 13 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0

73 23 0 0 2 4 0 0 2 5 0 0 2 6 0 0 2 7 0 0 2 8 0 0 2 9 0 0 30 3 1 0 0 3 2 0 0 3 3 0 0 34 0 0 35 0 0 3 6 0 0 3 7 0 0 3 8 0 0 39 0 0 4 0 4 1 0 0 4 2 0 0 43 0 0 4 4 0 0 4 5 0 0 4 6 0 0 4 7 0 0 4 8 0 0 4 9 0 0 5 0 51 OTHER C 0 0 5 2 OTHER D 0 0 5 3 OTHER E 0 0 TOTAL 0 0

74 29) Report on Exposure Concentration – Overview of 50 Largest Sub-Accounts (individually granted) of Exposures of Clients (natural and legal persons) (M-NDB1- RB) No. Debtor's name (title) BALANCE SHEET EXPOSURES Loan - outstanding principal Loan - matured principal Total amount of loan Factoring Interest on loans Fees and other receivables Total amount of balance sheet exposure % of total loans % of total factoring % of total balance sheet exposure 1 2 3 4 5=3+4 6 7 8 9=5+6+7+8 10 11 12

  1. 0 0
  2. 0 0
  3. 0 0
  4. 0 0
  5. 0 0
  6. 0 0
  7. 0 0
  8. 0 0
  9. 0 0
  10. 0 0
  11. 0 0
  12. 0 0
  13. 0 0
  14. 0 0
  15. 0 0
  16. 0 0
  17. 0 0
  18. 0 0
  19. 0 0
  20. 0 0
  21. 0 0
  22. 0 0
  23. 0 0
  24. 0 0
  25. 0 0
  26. 0 0
  27. 0 0
  28. 0 0
  29. 0 0
  30. 0 0
  31. 0 0
  32. 0 0
  33. 0 0
  34. 0 0
  35. 0 0
  36. 0 0
  37. 0 0
  38. 0 0
  39. 0 0
  40. 0 0
  41. 0 0
  42. 0 0
  43. 0 0
  44. 0 0
  45. 0 0
  46. 0 0
  47. 0 0
  48. 0 0
  49. 0 0
  50. 0 0
  51. Other debtors 0 0
  52. TOTAL 0.00% 0.00% 0.00%

75 Amou nt of loans over 30 days past due Amount of other past due exposu res No. of day s pas t du e amount of provisi ons for princip al amount of provisi ons for interest on loans amount of provisi ons for factorin g amount of provisio ns for other receivab les Total amount of provisions for balance sheet exposures Amount of adjustme nts for principal Amount of adjustme nts for interest on loans Amount of adjustme nts for factoring Amount of adjustme nts for other receivabl es Total amount of adjustments for balance sheet exposures 13 14 15 16 17 18 19 20=16+17+1 8+19 21 22 23 24 25=21+22+2 3+24 0

76 OFF-BALANCE SHEET EXPOSURES Total amount of balance and off￾balance sheet exposur es % total balance and off￾balance sheet exposur es Total amount of provisio ns for potentia l losses Total amount of adjustme nts and provisioni ng Guarant ee % total guarante es Lett er of cred it Loan obligatio ns Other off￾balanc e sheet liabiliti es Total amount of off￾balance sheet exposures % total off￾balan ce sheet Amount of provisio ns for off￾balance sheet exposur es Amount of provisioni ng for off￾balance sheet exposure s 26 27 28 29 30 31=26+28+29 +30 32 33 34 35=9+31 36 37=20+3 3 38=25+34 0.00% 0.00% 0.00% 0 0

77 (EUR 000) Lackin g reserve s Classificati on Stag e COLLATERAL Cash depos it Amount of residenti al propertie s Amount of commerci al properties Other immovab le propertie s used as collateral Pledge on movable properti es Pledge on securitie s Bills of exchang e Guarante es as sureties Name of surety guarantor (guarantor) Othe r 39 40 41 42 43 44 45 46 47 48 49 50 51 0

78 30) Report on Exposure Concentration – Overview of 50 Largest Debtors (natural and legal persons) of the Development Bank – Total Exposure per Client (Template M￾NDB2-RB) No. Debtor's name (title) BALANCE SHEET EXPOSURES Loan - outstanding principal Loan - matured principal Total amount of loan Factoring Interest on loans Fees and other receivables Total amount of balance sheet exposure % of total loans % of total factoring % of total balance sheet exposure 1 2 3 4 5=3+4 6 7 8 9=5+6+7+8 10 11 12

  1. 0 0
  2. 0 0
  3. 0 0
  4. 0 0
  5. 0 0
  6. 0 0
  7. 0 0
  8. 0 0
  9. 0 0
  10. 0 0
  11. 0 0
  12. 0 0
  13. 0 0
  14. 0 0
  15. 0 0
  16. 0 0
  17. 0 0
  18. 0 0
  19. 0 0
  20. 0 0
  21. 0 0
  22. 0 0
  23. 0 0
  24. 0 0
  25. 0 0
  26. 0 0
  27. 0 0
  28. 0 0
  29. 0 0
  30. 0 0
  31. 0 0
  32. 0 0
  33. 0 0
  34. 0 0
  35. 0 0
  36. 0 0
  37. 0 0
  38. 0 0
  39. 0 0
  40. 0 0
  41. 0 0
  42. 0 0
  43. 0 0
  44. 0 0
  45. 0 0
  46. 0 0
  47. 0 0
  48. 0 0
  49. 0 0
  50. 0 0
  51. Other debtors 0 0
  52. TOTAL 0.00% 0.00% 0.00%

79 Amou nt of loans over 30 days past due Amount of other past due exposu res No. of day s pas t du e amount of provisi ons for princip al amount of provisi ons for interest on loans amount of provisi ons for factorin g amount of provisio ns for other receivab les Total amount of provisions for balance sheet exposures Amount of adjustme nts for principal Amount of adjustme nts for interest on loans Amount of adjustme nts for factoring Amount of adjustme nts for other receivabl es Total amount of adjustments for balance sheet exposures 13 14 15 16 17 18 19 20=16+17+1 8+19 21 22 23 24 25=21+22+2 3+24 0

80 OFF-BALANCE SHEET EXPOSURES Total amount of balance and off￾balance sheet exposur es % total balance and off￾balance sheet exposur es Total amount of provisio ns for potentia l losses Total amount of adjustme nts and provisioni ng Guarant ee % total guarante es Lett er of cred it Loan obligatio ns Other off￾balanc e sheet liabiliti es Total amount of off￾balance sheet exposures % total off￾balan ce sheet Amount of provisio ns for off￾balance sheet exposur es Amount of provisioni ng for off￾balance sheet exposure s 26 27 28 29 30 31=26+28+29 +30 32 33 34 35=9+31 36 37=20+3 3 38=25+34 0.00% 0.00% 0.00% 0 0

81 (EUR 000) Lackin g reserve s Classificati on Stag e COLLATERAL Cash depos it Amount of residenti al propertie s Amount of commerci al properties Other immovab le propertie s used as collateral Pledge on movable properti es Pledge on securitie s Bills of exchang e Guarante es as sureties Name of surety guarantor (guarantor) Othe r 39 40 41 42 43 44 45 46 47 48 49 50 51 0

82 31) Report on Loans Granted with Grace Period and One-Off Maturity (Template M-GP_JD-RB) (EUR 000) No. DESCRIPTION LOANS GRANTED WITH GRACE PERIOD LOANS GRANTED WITH ONE-OFF MATURITY total amount loan amount NP loan amount LP total number of sub￾accounts number of sub￾accounts NP number of sub￾accounts LP total amount loan amount NP loan amount LP total number of sub￾accounts number of sub￾accounts NP number of sub￾accounts LP 1=2+3 2 3 4=5+6 5 6 7=8+9 8 9 10=11+12 11 12 1=1.1+1.2+1.3+1.4+1.5 Total loans (A+B+C+D+E) 1.1 classified into A category 1.2. classified into B category 1.3. classified into C category 1.4. classified into D category 1.5. classified into E category 1.6. classified into Stage 1 1.7. classified into Stage 2 1.8. classified into Stage 3 2=(1.3+1.4+1.5)/1 Loans classified into C, D and E / total loan amount 3. Duration of grace period/ one-off maturity (according to agreed number of months) 3.1. 0 - 3 months 3.2. 3 - 6 months 3.3. 6 - 12 months 3.4. 12 - 24 months 3.5. 24 - 36 months 3.6. over 36 months 4. Duration of grace period/ one-off maturity (according to remaining number of months) 4.1. 0 - 3 months 4.2. 3 - 6 months 4.3. 6 - 12 months 4.4. 12 - 24 months 4.5. 24 - 36 months 4.6. over od 36 months 5=1/5(M-KA1) % of total gross loans (M-KA1)

83 32) Extension of Repayment Period for Principal or Interest (Template M-PRK_I-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0

84 33) Reduction in Interest Rate on Loan Granted (Template M-PRK_II-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0

85 34) Acquired Debtor’s Receivables to Third Party, either against Partial or Full Loan Repayment (Template M-PRK_III-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0

86 35) Reduction in the Amount of Debt, Principal or Interest (Template M-PRK_IV-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0

87 36) Capitalisation of Interest on Loan Granted to the Debtor (Template M-PRK_V-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0

88 37) Replacement of the Existing Loan(s) by New Loan (Template MPRK_VI-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0

89 38) Other Similar Arrangements Facilitating Debtor’s Financial Position (Template M-PRK_VII-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0

90 39) Report on Total Restructured Loans and Other Receivables (Template M-PRK_VIII-RB) (EUR 000) No. Position Amount of restructured receivables Number of restructured sub￾accounts receivables restructured once receivables restructured twice receivables restructured three times receivables restructured four times receivables restructured 5 times receivables restructured more than five times amoun t number of sub￾account s amoun t number of sub￾account s amoun t number of sub￾account s amoun t number of sub￾account s amoun t number of sub￾account s amoun t number of sub￾account s

  1. loans
  2. other receivables

total amount of loans and receivables

91 40) Report on Restructured Loans by Beneficiaries (Template M-PRK-UK1-RB) No. Extension of repayment period for principal or interest Reduction of interest rate on loan granted Loans Interest Other Collateral Total Loans Interest Other Collateral Total 1 Credit institutions, residents 0 0 2 Credit institutions, non-residents 0 0 3 Other credit institutions, residents 0 0 4 Other credit institutions, non-residents 0 0 5 Financial institutions, residents 0 0 6 Financial institutions , non-residents 0 0 7 Business undertakings engaged in financial activity, residents 0 0 8 Business undertakings engaged in financial activity, non-residents 0 0 9 Private funds, residents 0 0 10 Private funds, non-residents 0 0 11 State undertakings engaged in non-financial activity 0 0 12 Private undertakings engaged in non￾financial activity 0 0 13 Business undertakings - non-residents 0 0 14 Entrepreneurs 0 0 15 Government of Montenegro 0 0 16 Other beneficiaries of the Budget of Montenegro 0 0 17 Regulatory agencies 0 0 18 State funds 0 0 19 Local self-government units 0 0 20 Public services of local self-government units 0 0 21 Non-government and other non-profit organisations, residents 0 0 22 Non-government and other non-profit organisations, non-residents 0 0 23 Natural persons, residents 0 0 24 Natural persons, non-residents 0 0 25 Other 0 0 26 Total 0 27 Value adjustments for total restructured loans 0 0

92 Assumption of the debtor's receivables to third party Reduction of the amount of debt, principal or interest Loans Interest Other Collateral Total Loans Interest Other Collateral Total 0

93 No. Capitalisation of interest on loan granted to debtor Replacement of the existing loan(s) by new loan Loans Interest Other Collateral Total Loans Interest Other Collateral Total 1 Credit institutions, residents 0 0 2 Credit institutions, non-residents 0 0 3 Other credit institutions, residents 0 0 4 Other credit institutions, non￾residents 0 0 5 Financial institutions, residents 0 0 6 Financial institutions , non-residents 0 0 7 Business undertakings engaged in financial activity, residents 0 0 8 Business undertakings engaged in financial activity, non-residents 0 0 9 Private funds, residents 0 0 10 Private funds, non-residents 0 0 11 State undertakings engaged in non￾financial activity 0 0 12 Private undertakings engaged in non-financial activity 0 0 13 Business undertakings - non￾residents 0 0 14 Entrepreneurs 0 0 15 Government of Montenegro 0 0 16 Other beneficiaries of the Budget of Montenegro 0 0 17 Regulatory agencies 0 0 18 State funds 0 0 19 Local self-government units 0 0 20 Public services of local self￾government units 0 0 21 Non-government and other non￾profit organisations, residents 0 0 22 Non-government and other non￾profit organisations, non-residents 0 0 23 Natural persons, residents 0 0 24 Natural persons, non-residents 0 0 25 Other 0 0 26 Total 0 0 27 Value adjustments for total restructured loans 0 0

94 Similar arrangements facilitating debtor’s financial position TOTAL GROSS RESTRUCTURED LOANS Loans Interest Other Collateral Total TOTAL 0

95 41) Report on Restructured Loans by Economic Activities (Template M-PRK-UK2-RB) No. Extension of repayment period for principal or interest Reduction of interest rate on loan granted Loans Interest Other Collateral Total Loans Interest Other Collateral Total i Legal persons, residents 0 1 Agriculture, forestry and fishing 0 0 2 Mining and quarrying 0 0 3 Manufacturing industry 0 0 4 Electricity supply 0 0 5 Water supply 0 0 6 Construction 0 0 7 Wholesale and retail trade, and repair of motor vehicles and motorcycles 0 0 8 Transport and warehousing 0 0 9 Accommodation and food services 0 0 10 Information and communication 0 0 11 Financial and insurance activities 0 0 12 Real estate business 0 0 13 Professional, scientific and technical activities 0 0 14 Administrative and support service activities 0 0 15 Public administration, defence and compulsory social insurance 0 0 16 Education 0 0 17 Health and social welfare 0 0 18 Art, entertainment and recreational activities 0 0 19 Other service activities 0 0 20 Economic activities of households as employers 0 0 21 Economic activities of extra-territorial organisations and bodies 0 0 II Legal persons, non-residents 0 0 III Households, residents 0 0 IV Households, non-residents 0 0

  • Total (I+II+III+IV) 0

96 Assumption of the debtor's receivables to third party Reduction of the amount of debt, principal or interest Loans Interest Other Collateral Total Loans Interest Other Collateral Total 0

97 42) Report on Deposits and Funds at Escrow Account (Template M-D-RB) (EUR 000) No. Deposits and funds at escrow account - EUR Funds at escrow account Demand deposits Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total deposits: TOTAL

  1. Credit institutions, residents 0 0
  2. Credit institutions, non-residents 0 0
  3. Other financial institutions, residents 0 0
  4. Other financial institutions, non-residents 0 0
  5. Other depository institutions, residents 0 0
  6. Other depository institutions, non-resident 0 0
  7. Business undertakings engaged in financial activity, residents 0 0
  8. Business undertakings engaged in financial activity, non-residents 0 0
  9. Private funds, residents 0 0
  10. Funds, non-residents 0 0
  11. State undertakings 0 0
  12. Private undertakings 0 0
  13. Entrepreneurs 0 0
  14. Public services of local self-government units 0 0
  15. Business undertakings - non-residents 0 0
  16. Government of Montenegro 0 0
  17. Local self-government units 0 0
  18. Other Budget of Montenegro beneficiaries 0 0
  19. Regulatory agencies, residents 0 0
  20. Regulatory agencies, non-residents 0 0
  21. State funds 0 0
  22. Non-government and other non-profit organisations, residents 0 0
  23. Non-government and other non-profit organisations, non-residents 0 0
  24. Natural persons, residents 0 0
  25. Natural persons, non-residents 0 0
  26. Other 0 0 A. Total deposits and funds at escrow account - EUR 0

98 No. Deposits and funds at escrow account – other foreign currencies Funds at escrow account Demand deposits Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total deposits: TOTAL

  1. Credit institutions, residents 0 0
  2. Credit institutions, non-residents 0 0
  3. Other financial institutions, residents 0 0
  4. Other financial institutions, non-residents 0 0
  5. Other depository institutions, residents 0 0
  6. Other depository institutions, non-resident 0 0
  7. Business undertakings engaged in financial activity, residents 0 0
  8. Business undertakings engaged in financial activity, non-residents 0 0
  9. Private funds, residents 0 0
  10. Funds, non-residents 0 0
  11. State undertakings 0 0
  12. Private undertakings 0 0
  13. Entrepreneurs 0 0
  14. Public services of local self-government units 0 0
  15. Business undertakings - non-residents 0 0
  16. Government of Montenegro 0 0
  17. Local self-government units 0 0
  18. Other Budget of Montenegro beneficiaries 0 0
  19. Regulatory agencies, residents 0 0
  20. Regulatory agencies, non-residents 0 0
  21. State funds 0 0
  22. Non-government and other non-profit organisations, residents 0 0
  23. Non-government and other non-profit organisations, non-residents 0 0
  24. Natural persons, residents 0 0
  25. Natural persons, non-residents 0 0
  26. Other 0 0 B. Total deposits and funds at escrow account – other foreign currencies 0 C. Interest payables 0 0 D. Accruals and prepayments 0 0 No. Deposits and funds at escrow account - Summary Funds at escrow account Demand deposits Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total deposits: TOTAL

99

  1. Credit institutions, residents 0 0
  2. Credit institutions, non-residents 0 0
  3. Other financial institutions, residents 0 0
  4. Other financial institutions, non-residents 0 0
  5. Other depository institutions, residents 0 0
  6. Other depository institutions, non-resident 0 0
  7. Business undertakings engaged in financial activity, residents 0 0
  8. Business undertakings engaged in financial activity, non-residents 0 0
  9. Private funds, residents 0 0
  10. Funds, non-residents 0 0
  11. State undertakings 0 0
  12. Private undertakings 0 0
  13. Entrepreneurs 0 0
  14. Public services of local self-government units 0 0
  15. Business undertakings - non-residents 0 0
  16. Government of Montenegro 0 0
  17. Local self-government units 0 0
  18. Other Budget of Montenegro beneficiaries 0 0
  19. Regulatory agencies, residents 0 0
  20. Regulatory agencies, non-residents 0 0
  21. State funds 0 0
  22. Non-government and other non-profit organisations, residents 0 0
  23. Non-government and other non-profit organisations, non-residents 0 0
  24. Natural persons, residents 0 0
  25. Natural persons, non-residents 0 0
  26. Other 0 0 E. Total deposits and funds at escrow account (A+B) 0 F. Total deposits, funds at escrow account, interest, and accruals and prepayments ( A + B + C + D) 0 No. Deposits of small and medium-sized enterprises Funds at escrow account Demand deposits Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total deposits: TOTAL G. SME (residents) 0 0 H. Large business undertakings (residents) 0 0 I. Interest payables for SME (residents) 0 0 J. Interest payables for large business undertakings (residents) 0 0 K. Accruals and prepayments for SME (residents) 0 0 L. Accruals and prepayments for large business undertakings (residents) 0 0
  1. Report on Largest Depositors of the Development Bank – 50 Largest Depositors (legal and natural persons) – (Template M-NDEP-RB)

100 (EUR 000) No. Depositor Demand deposits and funds at escrow account Time deposits Cash collateral Interest rate Total deposits* Basis of connection Share (%)* Non-residents / Country of origin Amount Maturity Demand deposit Time deposit 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

101 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 Total 44) Report on Borrowings (Template M-P-RB)

102 (EUR 000) EUR Other currencies Total TOTAL: No. Description Up to 1 year Over 1 year Up to 1 year Over 1 year Up to 1 year Over 1 year 1 2 3 4 5=1+3 6=2+4 7=5+6 A Borrowings 1 Banks, residents 2 Banks, non-residents 3 Other deposit / financial institutions, residents 4 Other deposit / financial institutions, non-residents 5 Government of Montenegro 6 Other 7 Total A B Interest payables C Accruals and prepayments D TOTAL: (A + B + C) 45) Report on Borrowings Taken (Template M-IP-RB)

103 (EUR 000) No. Creditor's name Original amount Approval date Maturity Date Interest rate Balance as at Country of origin 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 Other 47+A30A15:G56 Total 0 0

104 46) Report on Assets and Liabilities Maturity Match (Template M-RU-RB) a) Residual agreed maturity (EUR 000) I Financial assets in the balance sheet 1 - 7 8 - 15 16 - 30 31 - 90 91 - 180 181 - 365 1 - 5 Over 5 TOTAL days years years

  1. Cash, deposit accounts with central banks and receivables from credit institutions 1.a Cash and cash equivalents 1.c Interest receivables and value adjustments
  2. Financial assets at amortised cost 2.a receivables from credit institutions (due from banks) 2.b receivables from clients 2.c loans to credit institutions 2.d loans to clients 2.e securities 2.f other financial assets 2.g interest receivables, accruals and prepayments, and value adjustments
  3. Financial assets at fair value through other comprehensive income 3.a receivables from credit institutions (due from banks) 3.b receivables from clients 3.c loans to credit institutions 3.d loans to clients 3.e securities 3.f other financial assets 3.g interest receivables, accruals and prepayments, and value adjustments
  4. Held-for-trading financial assets 4.a receivables from credit institutions (due from banks) 4.b receivables from clients 4.c loans to credit institutions 4.d loans to clients 4.e securities 4.f other financial assets 4.g interest receivables, accruals and prepayments, and value adjustments
  5. Financial assets carried at fair value through profit and loss, not held for trading 5.a receivables from credit institutions (due from banks) 5.b receivables from clients 5.c loans to credit institutions 5.d loans to clients 5.e securities 5.f other financial assets 5.g interest receivables, accruals and prepayments, and value adjustments
  6. Derivatives held for hedging
  7. Other assets Total:

105 II Financial liabilities in the balance sheet 1 - 7 8 - 15 16 - 30 31 - 90 91 - 180 181 - 365 1 - 5 Over 5 TOTAL days years years

  1. Financial liabilities carried at amortised cost 1.a deposits of credit institutions and central banks 1.b deposits of clients 1.c loans of credit institutions and central banks 1.d loans of clients other than credit institutions 1.e securities 1.f other financial liabilities 1.g interest and prepayments and accruals
  2. Financial liabilities held-for-trading 2.a deposits of credit institutions and central banks 2.b deposits of clients 2.c loans of credit institutions and central banks 2.d loans of clients other than credit institutions 2.e securities 2.f other financial liabilities 2.g interest and prepayments and accruals

Financial liabilities not traded and measured at fair value through profit or loss 3.a deposits of credit institutions and central banks 3.b deposits of clients 3.c loans of credit institutions and central banks 3.d loans of clients other than credit institutions 3.e other financial liabilities 3.f interest and prepayments and accruals 4. Subordinated debt 5. Derivative financial liabilities as hedging instrument 6. Other liabilities Total : III DIFFERENCE : 1 - 7 8 - 15 16 - 30 31 - 90 91 - 180 181 - 365 1 - 5 Over 5 TOTAL days years years

  1. Maturity gap I-II
  2. Cumulative gap % of total funding sources

106 b) Expected maturity (EUR 000) I Financial assets in the balance sheet 1 - 7 8 - 15 16 - 30 31 - 90 91 - 180 181 - 365 1 - 5 Over 5 TOTAL days years years

  1. Cash, deposit accounts with central banks and receivables from credit institutions 1.a Cash and cash equivalents 1.b Reserve requirements 1.c Interest receivables and value adjustments
  2. Financial assets at amortised cost 2.a receivables from credit institutions (due from banks) 2.b receivables from clients 2.c loans to credit institutions 2.d loans to clients 2.e securities 2.f other financial assets 2.g interest receivables, accruals and prepayments, and value adjustments
  3. Financial assets at fair value through other comprehensive income 3.a receivables from credit institutions (due from banks) 3.b receivables from clients 3.c loans to credit institutions 3.d loans to clients 3.e securities 3.f other financial assets 3.g interest receivables, accruals and prepayments, and value adjustments
  4. Held-for-trading financial assets 4.a receivables from credit institutions (due from banks) 4.b receivables from clients 4.c loans to credit institutions 4.d loans to clients 4.e securities 4.f other financial assets 4.g interest receivables, accruals and prepayments, and value adjustments
  5. Financial assets carried at fair value through profit and loss, not held for trading 5.a receivables from credit institutions (due from banks) 5.b receivables from clients 5.c loans to credit institutions 5.d loans to clients 5.e securities 5.f other financial assets 5.g interest receivables, accruals and prepayments, and value adjustments
  6. Derivatives held for hedging
  7. Other assets Total:

107 II Financial liabilities in the balance sheet 1 - 7 8 - 15 16 - 30 31 - 90 91 - 180 181 - 365 1 - 5 Over 5 TOTAL days years years

  1. Financial liabilities carried at amortised cost 1.a deposits of credit institutions and central banks 1.b deposits of clients 1.c loans of credit institutions and central banks 1.d loans of clients other than credit institutions 1.e securities 1.f other financial liabilities 1.g interest and prepayments and accruals
  2. Financial liabilities held-for-trading 2.a deposits of credit institutions and central banks 2.b deposits of clients 2.c loans of credit institutions and central banks 2.d loans of clients other than credit institutions 2.e securities 2.f other financial liabilities 2.g interest and prepayments and accruals

Financial liabilities not traded and measured at fair value through profit or loss 3.a deposits of credit institutions and central banks 3.b deposits of clients 3.c loans of credit institutions and central banks 3.d loans of clients other than credit institutions 3.e other financial liabilities 3.f interest and prepayments and accruals 4. Subordinated debt 5. Derivative financial liabilities as hedging instrument 6. Other liabilities Total : III DIFFERENCE : 1 - 7 8 - 15 16 - 30 31 - 90 91 - 180 181 - 365 1 - 5 Over 5 TOTAL days years years

  1. Maturity gap I-II
  2. Cumulative gap % of total funding sources IV CLIENT DEPOSIT STABILITY 1 - 7 8 - 15 16 - 30 31 - 90 91 - 180 181 - 365 1 - 5 Over 5 TOTAL days years years
  3. demand deposits of clients - remaining agreed maturity
  4. time deposits of clients - remaining agreed maturity
  5. total deposits of clients - remaining agreed maturity
  6. demand deposits of clients - expected maturity
  7. time deposits of clients - expected maturity
  8. total deposits of clients - expected maturity

108 47) Report on the Development Bank’s Placements Granted Under Special Conditions (Template IPPU-RB) No. Debtor’s name (title) Sub￾accoun t Total matured exposure Total outstanding exposure Total matured and outstandin g exposure Off-balance sheet exposure Approval date Maturity date Pas due days Classificatio n Stage Guarantees of the Governmen t Approved under special conditions 1 2 3 4 5 6=4+5 7 8 9 10 11 12 13 14 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 TOTAL

109 48) Report on Own Funds of the Development Bank (Template RK-RB) (EUR 000) No. DESCRIPTION AMOUNT 1=1.1+1.2 OWN FUNDS 1.1 = 1.1.1+1.1.2 TIER 1 CAPITAL 1.1.1 COMMON EQUITY TIER 1 CAPITAL (CET 1) 1.1.1.1 Capital instruments eligible as CET 1 capital 1.1.1.1.1 Paid up capital instruments 1.1.1.1.2 Share premium 1.1.1.1.3 Non-eligible capital instruments 1.1.1.1.4 (–) own CET 1 instruments 1.1.1.2 Retained earnings 1.1.1.3 Accumulated other comprehensive income - FVOCI 1.1.1.3.1. Gains or losses incurred applying the revaluation model for property, plant and equipment, as well as intangible assets 1.1.1.3.2. Gains or losses incurred by revaluation of available-for sale instruments established in accordance with IFRS 9 1.1.1.3.3. Other gains or losses included in other comprehensive income in accordance with IAS 1 1.1.1.4 Other reserves 1.1.1.5 (–) Year-end losses 1.1.1.6 (–) Intangible assets 1.1.1.7 (–) Deferred tax assets that rely on future profitability and do not arise from temporary differences and do not include related tax liabilities 1.1.1.8 (–) Required provisions for estimated and potential losses for on- and off-balance sheet items as established in accordance with regulation governing the criteria and method of classifying assets and calculating loan loss provisions

1.1.1.9 (–) direct and indirect holdings of CET1 instruments of financial sector entities exceeding 10% of CET 1 capital of the Development Bank 1.1.1.10 (–) Qualifying holdings of persons engaged in non-financial business activity exceeding the limits prescribed in Article 36 paragraphs (1) and (2) of the Law on Development Bank of Montenegro

1.1.1.11 Other elements or deductions of CET 1 capital 1.1.2 ADDITIONAL TIER 1 CAPITAL (AT1) 1.1.2.1 Capital instruments eligible as Additional Tier 1 Capital 1.1.2.1.1 Paid up capital instruments 1.1.2.1.2 Share premium 1.1.2.1.3 Non-eligible capital instruments 1.1.2.1.4 (–) own Additional Tier 1 instruments 1.1.2.2 Other elements or deductions of Additional Tier 1 capital 1.2 TER 2 CAPITAL 1.2.1 Capital instruments eligible as Tier 2 Capital 1.2.1.1 Paid up capital instruments 1.2.1.3 (–)Non-eligible capital instruments 1.2.1.4 (–)own Tier 2 instruments 1.2.2 Other elements or deductions of Tier 2 capital

110 49) Report on Capital Adequacy Ratio of the Development Bank (Template KS-RB) i OWN FUNDS STRUCTURE (EUR 000) No. DESCRIPTION Amount

  1. OWN FUNDS 1.1. TIER 1 CAPITAL 1.1.1. COMMON EQUITY TIER 1 CAPITAL (CET 1) 1.1.2. ADDITIONAL TIER 1 CAPITAL (AT1) 1.2. TIER 2 CAPITAL II CAPITAL ADEQUACY RATIOS No. DESCRIPTION Amount
  2. Common Equity Tier 1 capital ratio (CET1) - min 5.5% 1.1. Surplus (+)/deficit(–) of CET 1 capital
  3. Tier 1 capital ratio - min 7% 2.1. Surplus(+)/Deficit(-) of Tier 1 capital
  4. Total capital ratio (TCR) - min 10% 3.1. Surplus(+)/Deficit(-) of total capital III RISK EXPOSURE PER THE RISK TYPE red. br. DESCRIPTION Amount
  5. UKUPAN IZNOS IZLOŽENOSTI RIZIKU 0 1.1. RISK WEIGHTED EXPOSURE AMOUNTS FOR CREDIT RISK FOR ALL BUSINESS ACTIVITIES, INCLUDING TRADING BOOK ACTIVITIES 1.2. TOTAL RISK EXPOSURE AMOUNT FOR OPERATIONAL RISK 1.3. TOTAL RISK EXPOSURE AMOUNT FOR FOREIGN RISK

111 50) Report on Risk-Weighted Exposure to Credit Risk, Counterparty Credit Risk (Template PBAV-RB) No. POSITION (–) GUARANTEES AND OTHER SURETIES (–) CREDIT DERIVATIVES (–) FINANCIAL COLLATERAL: SIMPLIFIED METHOD (–) OTHER FUNDED CREDIT PROTECTION (–) TOTAL OUTFLOWS TOTAL INFLOWS (+) 0 0.2 0.5 1 1 2 3 4 5=3-4 6 7 8 9 10=6+7+8+9 11 12 13=5-10+11-12 14 15 16 17 18=13-14-150,8- 160,5 19 20 21 22 23 24 25 26 27=18* weight

  1. exposures to central governments and central banks 0 1.1. of which: in default 0 1.2. exposures to the Government of Montenegro and the CBCG 0 1.3. exposures to Member States' central governments, and central banks denominated and funded in the domestic currency of that central government and central bank (Article 131 of the Decision) 0 1.4. other exposures to central governments and central banks 0 1.5. total exposure to central governments and central banks 0
  2. exposures to regional government units or local self￾government units 0 2.1. of which: in default 0 2.2. Exposures to local self-government units in Montenegro 0 2.3. exposures to regional government units or local self-government units in EU Member States 0 2.4. exposures to regional government units or local self-government units from equivalent third countries 0 2.5. other exposures to regional government units or local self-government units 0 2.6. total exposure to regional government units or local self￾government units 0
  3. Exposures to public sector entities 0 3.1. of which: in default 0 3.2. exposures with original maturity up to 3 months 0 3.3. other exposures to public sector entities 0 3.4. total exposure to public sector entities 0
  4. exposures to multilateral development banks 0 4.1. of which: in default 0 4.2. exposures to multilateral development banks 0 4.3. total exposure to multilateral development banks 0
  5. exposures to international organisations 0 5.1. of which: in default 0 5.2. exposures to international organisations 0 5.3. total exposure to international organisations 0
  6. exposures to credit institutions 0 6.1. of which: in default 0 6.2. exposures with a residual maturity of three months or less denominated and funded in the national currency of that credit institution 0 6.3. exposures having a rating of nominated ECAI 0 6.4. exposures not having a rating of nominated ECAI with original maturity exceeding 3 months 0 6.5. exposures not having a rating of nominated ECAI with original maturity up to 3 months or less 0 6.6. total exposure to credit institutions 0.2 BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE OF OFF-BALANCE SHEET ITEMS BY CONVERSION FACTORS EXPOSURE AMOUNT RISK WEIGHTS RISK-WEIGHTED EXPOSURE AMOUNTS BEFORE APPLYING ADDITIONAL WEIGHTS GROSS EXPOSURET (–) VALUE ADJUSTMENTS/P ROVISIONS (higher amount) EXPOSURE NET OF VALUE ADJUSTMENTS/PR OVISIONS CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE FUNDED CREDIT PROTECTION - FINANCIAL COLLATERAL COMPREHENSIVE METHOD (DEPOSIT) EXPOSURE AFTER THE APPLICATION OF CREDIT RISK MITIGATION TECHNIQUES 0.4 0.5 0.6 0.75 1 1.5 UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga) FUNDED CREDIT PROTECTION SUBSTITUTION OF THE EXPOSURE DUE TO CRM

112 7. exposures to business undertakings (corporates) 0 7.1. of which: in default 0 7.2. exposures to SME (do not meet retail criteria) 0 7.3. exposures to other business undertakings 0 7.4. total exposure to business undertakings 0 8. exposures to a portfolio of small loans with similar features (retail clients) 0 8.1. of which: in default 0 8.2. exposures to natural persons 0 8.3. exposures to SME 0 8.4. total exposure to retail clients 0 9. exposures secured by residential property 0 9.1. of which: in default 0 9.2. exposures to natural persons 0 9.3. exposures to SME 0 9.4. exposures to business undertakings 0 9.5. other exposures secured by residential property 0 9.6. total exposures secured by residential property 0 10. exposures secured by commercial immovable property 0 10.1. of which: in default 0 10.2. exposures to natural persons 0 10.3. exposures to SME 0 10.4. exposures to business undertakings 0 10.5. other exposures secured by commercial immovable property 0 10.6. total exposures secured by commercial immovable property 0 11. exposures in default 0 12. equity investments 0 13. other asset items 0 13.1. of which: in default 0 13.2. cash (in hand and in vault) and cash equivalents 0 13.3. cash items in the process of collection 0 13.4. tangible assets (land, buildings, credit institutions) 0 13.5. acquired assets 0 13.6. investment property 0 13.7. other asset items (prepayments, other receivables) 0 13.8. total exposure to other asset items 0 II TOTAL BALANCE SHEET EXPOSURES 0

113 III TOTAL OFF BALANCE SHEET EXPOSURES SUBJECT TO CREDIT RISK

  1. exposures to central governments and central banks 0 1.1. of which: in default 0 1.2. exposures to Government of Montenegro and the CBCG 0 1.3. exposures to Member States' central governments, and central banks denominated and funded in the domestic currency of that central government and central bank (Article 131 of the Decision) 0 1.4. other exposures to central governments and central banks 0 5 total exposure to central governments and central banks 0
  2. exposures to regional government units or local self￾government units 0 2.1. of which: in default 0 2.2. Exposures to local self-government units in Montenegro 0 2.3. exposures to regional government units or local self-government units in EU Member States 0 2.4. exposures to regional government units or local self-government units from equivalent third countries 0 2.5. other exposures to regional government units or local self-government units 0 2.6. total exposure to regional government units or local self￾government units 0
  3. Exposures to public sector entities 0 3.1. of which: in default 0 3.2. exposures with original maturity up to 3 months 0 3.3. other exposures to public sector entities 0 3.4. total exposure to public sector entities 0
  4. exposures to multilateral development banks 0 4.1. of which: in default 0 4.2. exposures to multilateral development banks 0 4.3. total exposure to multilateral development banks 0
  5. exposures to international organisations 0 5.1. of which: in default 0 5.2. exposures to international organisations 0 5.3. total exposure to international organisations 0
  6. exposures to credit institutions 0 6.1. of which: in default 0 6.2. exposures with a residual maturity of three months or less denominated and funded in the national currency of that credit institution 0 6.3. exposures having a rating of nominated ECAI 0 6.4. exposures not having a rating of nominated ECAI with original maturity exceeding 3 months 0 6.5. exposures not having a rating of nominated ECAI with original maturity up to 3 months or less 0 6.6. total exposure to credit institutions 0

114 7. exposures to business undertakings (corporates) 0 7.1. of which: in default 0 7.2. exposures to SME 0 7.3. exposures to other business undertakings 0 7.4. total exposure to business undertakings 0 8. exposures to a portfolio of small loans with similar features (retail clients) 0 8.1. of which: in default 0 8.2. exposures to natural persons 0 8.3. exposures to SME 0 8.4. total exposure to retail clients 0 9. exposures secured by residential property 0 9.1. of which: in default 0 9.2. exposures to natural persons 0 9.3. exposures to SME 0 9.4. exposures to business undertakings 0 9.5. other exposures secured by residential property 0 9.6. total exposures secured by residential property 0 10. exposures secured by commercial immovable property 0 10.1. of which: in default 0 10.2. exposures to natural persons 0 10.3. exposures to SME 0 10.4. exposures to business undertakings 0 10.5. other exposures secured by commercial immovable property 0 10.6. total exposures secured by commercial immovable property 0 11. exposures in default 0 15. other asset items 0 15.1. of which: in default 0 15.2. other exposures to natural persons that do not meet criteria for other exposure classes 0 15.3. other exposures to legal persons that do not meet criteria for other exposure classes 0 15.4. other off-balance sheet items 0 15.5. total exposure to other asset items 0 IV TOTAL OFF-BALANCE SHEET EXPOSURES 0 V EXPOSURES / TRANSACTIONS SUBJECT TO COUNTERPARTY CREDIT RISK 0

  1. Securities-financing transactions (SFT) 0
  2. Derivatives and long settlement transactions 0 VI TOTAL EXPOSURES 0

115 51) Report on Capital Requirements for Operational Risk (Template KZ-OR-RB) (EUR 000) RELEVANT INDICATOR No. Description year-3 year-2 Last year Total Basis for calculating capital requirement CAPITAL REQUIREMEN T Total operational risk exposure amount 1 2 3 4 5 6=3+4+5 7 8 9 1 Net interest-bearing income 2 Net non-interest-bearing income 3 Total income

116 52) Report on Market Risk: Standardised Approaches for Foreign Exchange Risk (Template KZ-DR-RB) (EUR 000) Currency Long FX position Short FX position 1 8 9

Total 0 0 Position in gold (net) Total open FX position 0 Own funds Capital requirement 0 Risk exposure amount 0

117 53) Report on Leverage (Template LEV-RB) (EUR 000) No. DESCRIPTION ON-BALANCE SHEET EXPOSURES OFF-BALANCE SHEET EXPOSURES Gross exposure value adjustments/ provisions / AVA / lacking coverage by NE value adjustments Net exposure Gross exposure value adjustments/ provisions / AVA / lacking coverage by NE value adjustments Net exposure Conversion factors exposure weighted by conversion factor 0.1 0.2 0.5 1 i 1 2 3 4 5 6 7 8 9 10 11 12

  1. exposures to central governments or central banks
  2. exposures to regional government or local self-government
  3. exposures to public sector entities
  4. exposures to multilateral development banks
  5. exposures to international organisations
  6. exposures to credit institutions
  7. exposures to business undertakings
  8. exposures to a loan portfolio having small features
  9. exposures secured by residential property
  10. exposures secured by mortgages on commercial property
  11. exposures in default
  12. equity exposures
  13. other items
  14. TOTAL

118 II DESCRIPTION AMOUNT

  1. Derivatives 1.1. forwards 1.2. futures 1.3. swaps
  2. spot 2.1. regular-way transaction
  3. securities financing transactions (SFT) 3.1. repo transactions 3.2. other III TOTAL EXPOSURE AMOUNT IV Tier 1 capital V LEVERAGE RATIO

119 54) Report on Elements of the Development Bank’s Trading Book (Template ETK-RB) (EUR 000) No. Instrument Financial instrument signe Long position Short position Total Share (%)* 1 2 3 4 5 6=4+5 7 I Shares 1. 2. 3. 4. 5. 6. 7. 8. Other shares II Bonds 1. 2. 3. 4. 5. 6. 7. 8. Other bonds III Futures contracts 1. 2. 3. 4. 5. 6. 7. 8. Other futures contracts IV Forward agreements 1. 2. 3. 4. 5. 6. 7. 8. Other forw ard agreements V Swap agreements 1. 2. 3. 4. 5. 6. 7. 8. Other sw ap agreements

120 VI Options 1. 2. 3. 4. 5. 6. 7. 8. Other options VII Exposures based on repurchase agreements and security lending agreementsi 1. 2. 3. 4. 5. 6. 7. 8. Other exposures based on repurchase agreements and securities lending agreements VIII Exposures based on reverse repurchase agreements and securities borrowing agreements 1. 2. 3. 4. 5. 6. 7. 8. Other exposures based on reverse repurchase agreements and securities borrow ing agreements IX Credit derivatives 1. 2. 3. 4. 5. 6. 7. 8. Other credit derivatives X Commodities 1. 2. 3. 4. 5. 6. 7. 8. Other commodities XI Commodity derivatives 1. 2. 3. 4. 5. 6. 7. 8. Other commodity derivatives

121 XII Exposures on unsettled transactions 1. 2. 3. 4. 5. 6. 7. 8. Other exposures on unsettled transactions XIII Exposures on free deliveries 1. 2. 3. 4. 5. 6. 7. 8. Other exposures on free deliveries XIV Exposures on long settlement transactions 1. 2. 3. 4. 5. 6. 7. 8. Other exposures on long settlement transactions XV Exposures on securities financing transactions (SFT) 1. 2. 3. 4. 5. 6. 7. 8. Other exposures on securities financing transactions (SFT) XVI Positions based on underwriting of financial instruments 1. 2. 3. 4. 5. 6. 7. 8. Other positions based on underw riting of financial instruments XVII Other exposures XVIII TOTAL (sum of the positions I - XVIII)

122 55) Report on Interest Rate Risk – Changes in Economic Value of Equity (Template RKS-EVE-RB) (EUR 000) I RATE SENSITIVE ASSETS overnight 1-30 days 1 to 3 months 3 to 6 months 6 to 9 months 9 to12 months 12 months to 1.5 years 1.5 to 2 years 2 to 3 years 3 to 4 years 4 to 5 years 5 to 6 years 6 to 7 years 7 to 8 years 8 to 9 years 9 to 10 years 10 to 15 years 15 to 20 years Over 20 years TOTAL

  1. Interest-bearing deposits in other institutions
  2. Interest-bearing securities
  3. Loans and other receivables
  4. Other sensitive assets Total II RATE SENSITIVE LIABILITIES overnight 1-30 days 1 to 3 months 3 to 6 months 6 to 9 months 9 to12 months 12 months to 1.5 years 1.5 to 2 years 2 to 3 years 3 to 4 years 4 to 5 years 5 to 6 years 6 to 7 years 7 to 8 years 8 to 9 years 9 to 10 years 10 to 15 years 15 to 20 years Over 20 years TOTAL
  5. Interest-bearing deposits
  6. Interest-bearing borrow ings
  7. Subordinated debt and bonds
  8. Other sensitive liabilities Total III GAP overnight 1-30 days 1 to 3 months 3 to 6 months 6 to 9 months 9 to12 months 12 months to 1.5 years 1.5 to 2 years 2 to 3 years 3 to 4 years 4 to 5 years 5 to 6 years 6 to 7 years 7 to 8 years 8 to 9 years 9 to 10 years 10 to 15 years 15 to 20 years Over 20 years TOTAL
  9. GAP amount - (I) less (II) - Positive/Negative
  10. Cumulative gap - Positive/Negative IV time bucket midpoint 0.0028 0.0417 0.1667 0.375 0.625 0.875 1.25 1.75 2.5 3.5 4.5 5.5 6.5 7.5 8.5 9.5 12.5 17.5 25 V change in EVEto standardised shock VI % of own funds VII % of Tier 1 capital

123 56) Report on Interest Rate Risk – Changes in Net Interest Income (Template RKS-NII-RB) (EUR 000) i NET INTEREST INCOME Overnight 1-30 days 1 to 3 months 3 to 6 months 6 to 9 months 9 to12 months 12 months to 1.5 years TOTAL

  1. Interest-bearing deposits in other institutions
  2. Interest-bearing securities
  3. Loans and other receivables
  4. Other sensitive assets Total II NET INTEREST EXPENSES Overnight 1-30 days 1 to 3 months 3 to 6 months 6 to 9 months 9 to12 months 12 months to 1.5 years TOTAL
  5. Interest-bearing deposits
  6. Interest-bearing borrowings
  7. Subordinated debt and bonds
  8. Other sensitive liabilities Total III GAP Overnight 1-30 days 1 to 3 months 3 to 6 months 6 to 9 months 9 to12 months 12 months to 1.5 years TOTAL
  9. GAP amount - (I) less (II) - Positive/Negative
  10. Cumulative gap - Positive/Negative V EFFECT ON NET INTEREST INCOME VI % of own funds VII % of Tier 1 capital
  1. Report on Structure of Loans by Collateral (Template SKK-RB)

124 No Collateral Total amount of loan (A+B+C+D+E) Of w hich classified in category A Of w hich classified in category B Of w hich classified in category C Of w hich classified in category D Of w hich classified in category E 1 2 3

  1. Cash deposit

Mortgage or fiduciary on immovable properties 2.1. Residential properties in Montenegro 2.2. Commercial properties 2.2.1. Commercial properties in Montenegro 2.2.2. Commercial properties outside Montenegro 2.3. Other types of properties 3. Pledge on securities, movables and other 3.1. Pledge on movables 3.2. Pledge on securities 3.2.1. Securities issued by governments or central banks of OECD countries 3.2.2. Money market instruments issued in the developed financial markets 3.2.3. Other types of securities 3.3. Pledge on other 4. Sureties and guarantees 4.1. Guarantees of the Government of Montenegro 4.2. Guarantees of governments and central banks of OECD countries 4.3. Guarantees of banks w ith the rating A or higher 4.4. Other types of sureties and guarantees 5. Bills of exchange of loan beneficiaries 6. Guarantors 7. Insurance policies tied in favour of the Development Bank 8. Other 9 Total 4 Appraised amount of collateral LOAN AMOUNT

125 Total amount of other on￾balance sheet receivables (A+B+C+D+E) Of w hich classified as in category A Of w hich classified in category B Of w hich classified as in category C Of w hich classified in category D Of w hich classified in category E Total amount of off-balance sheet liabilities (A+B+C+D+E) Of w hich classified in category A Of w hich classified in category B Of w hich classified in category C Of w hich classified in category D Of w hich classified in category E 5 6 OTHER ON-BALANCE SHEET RECEIVABLES AMOUNT OFF-BALANCE SHEET LIABILITIES AMOUNT

126 Total exposure amount (A+B+C+D+E) Of w hich classified as in category A Of w hich classified in category B Of w hich classified as in category C Of w hich classified in category D Of w hich classified in category E TOTAL EXPOSURE AMOUNT 7

127 58) Report on Subordinated Debt (Template SUB-RB) (EUR 000) No. Creditor Country of origin Approval date Original amount Maturity date Interest rate Balance as at 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. Total

128 59) Report on Large Exposures of the Development Bank to a Single Person or a Group of Connected Persons (Template VI-G-RB) 1 2 3 3a 4 4a 5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 total total lamount and number of large exposures (>10% of Tier 1 capital) total lamount and number of large exposures (>10% <25% of Tier 1 capital) total lamount and number of large exposures (>25% of Tier 1 capital) COUNTERPARTY Number of members w ithin a group ( only for the members of the group) Transactions w here there is an exposure to underlying assets (yes/no) No. Identification number Name of person or a group of connected persons Type of counterparty (I, S, other) Individual or a group (1- individual; 2- group )

129 Loan commitment s Guarantees and other sureties Other commitment s Loan commitment s Guarantees and other sureties Other commitment s 6=Σ (8:20) 7 8 9 10 11 12 13 14 15 16 17 18 19 20 BEFORE APPLICATION OF CREDIT RISK MITIGATION TECHNIQUES amount VI >10% of Tier 1 capital % OK for VI >10% of Tier 1 capital number VI >10% of Tier 1 capital amount VI >10% <25% of Tier 1 capital % OK for VI >10% <25% OK number VI >10% <25% OK amount VI >25% of Tier 1 capital % OK forVI >25% of Tier 1 capital number VI >25% of Tier 1 capital Equity instruments Derivatives Off-balance sheet items Additional exposures arising from transactions w here there is an exposure to underlying assets ORIGINAL EXPOSURES Total original exposure Direct exposure Indirect exposure Of w hich, in default Debt instruments Equity instruments Derivatives Off-balance sheet items Debt instruments

130 21 22 23 25=6-21-22-23 26 27 amount VI >10% of Tier 1 capital amount VI >10% <25% of Tier 1 ca amount VI >25% of Tier 1 capital Total Of which: Non￾trading book % Tier 1 capital (-) Value adjustments / provisions (-) Value adjustments based on conversion factors (only for off￾balance sheet items) (-) Exposures representing defuctible item from CET1 or Additional Tier 1 capital 24 Type of exposures representing deductible item from CET1 or Additional Tier 1 capital Exposure value befor application of exemptions and credit risk mitigation techniques (CRM)

131 (-) Loan commitment s (-) Guiarantees and other sureties (-) Other commitment s 28 29 30 31 32 33 34 35 37=25-Σ(28:35) 38 AFTER APPLICATION OF CREDIT RISK MITIGATION TECHNIQUES % OK for VI >10% of Tier 1 capital apital % OK for VI >10% <25% OK number VI >10% <25% OK % OK for VI >25% of Tier 1 capital Total IExposure value after application of exemptions and credit risk mitigation techniques % of Tier 1 capital (-) Funded credit protection other than substitution effect (deducted from exposure) 36 number VI >25% of Tier 1 capital number VI >10% of Tier 1 capital ELIGIBLE CREDIT RISK MITIGATION TECHNIQUES (-) Amounts to be exempted Type of exemption (-) Derivatives (-) Off-balance sheet items (-) Debt instruments (-) Equity instruments (-) Substitution effect of eligible credit risk mitigation techniques

132 60) Report on Large Exposures of the Development Bank – Overview of Persons Constituting a Group of Connected Persons (Template VI-P-IZL-RB) 1 2 3 3a 4 4a 5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 No. Identification number Name of person or a group of connected persons Type of counterparty (I, S, other) Individual or a group (1- individual; 2- group ) Number of members w ithin a group Transactions w here there is an exposure to underlying assets (yes/no)

133 Loan commitment s Guarantees and other sureties Other commitment s Loan commitment s Guarantees and other sureties Other commitment s 6=Σ (8:20) 7 8 9 10 11 12 13 14 15 16 17 18 19 20 ORIGINAL EXPOSURES Total original exposure Direct exposure Indirect exposure Additional exposures arising from transactions w here there is an exposure to underlying assets Of w hich, in default Debt instruments Equity instruments Derivatives Off-balance sheet items Debt instruments Equity instruments Derivatives Off-balance sheet items

134 21 22 23 25=6-21-22-23 26 27 (-) Value adjustments / provisions (-) Value adjustments based on conversion factors (only for off￾balance sheet items) (-) Exposures representing defuctible item from CET1 or Additional Tier 1 capital Type of exposures representing deductible item from CET1 or Additional Tier 1 capital Exposure value befor application of exemptions and credit risk mitigation techniques (CRM) 24 Total Of which: Non￾trading book % Tier 1 capital

135 (-) Loan commitment s (-) Guiarantees and other sureties (-) Other commitment s 28 29 30 31 32 33 34 35 37=25-Σ(28:35) 38 (-) Amounts to be exempted Type of exemption IExposure value after application of exemptions and credit risk mitigation techniques (-) Funded credit protection other than substitution effect (deducted from exposure) ELIGIBLE CREDIT RISK MITIGATION TECHNIQUES % of Tier 1 capital 36 (-) Debt instruments (-) Equity instruments (-) Derivatives (-) Off-balance sheet items Total (-) Substitution effect of eligible credit risk mitigation techniques

136 61) Report on Doing Business with Persons Connected with the Development Bank (Template PPL-RB) No. Name of connected person Identification number Basis for connection RECEIVABLES FROM CONNECTED PERSONS gross loans deposits given (funds) factoring leasing a property or equipment receivables on services provided receivables on assets sold investments 1 2 3 4 5 6 7 8 9 10 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Other 32 TOTAL

137 other on￾balance sheet receivables of which: over 30-days past due exposure guarantees given undrawn loan facilities other off￾balance sheet receivables indirect exposure on posted collaterals TOTAL EXPOSURE % of Tier 1 capital classification adjustments provisions 11 12 13 14 15 16 17 18 19 20 21

138 LIABILITIES TO CONNECTED PERSONS Borrowings taken deposits received use of property or equipment liabilities on services provided liabilities on purchased assets other liabilities TOTAL LIABILITIES % of Tier 1 capital 22 23 24 25 26 27 28 29

139 62) Report on Available Liquid Assets, Liabilities and Executed Payments (Template RLS-RB) (EUR 000) No. Name Amount 1 Cash 2 Funds held with the Central Bank 3 Funds held at the accounts with domestic banks (demand deposits) 4 Funds held at the accounts with foreign banks (demand deposits) I Liquid assets and receivables 1 Matured liabilities on loans received 2 Interest and fees payables 3 Payables on time deposits 4 20% of demand deposits 5 10% of granted, but unused, irrevocable credit obligations (credit lines) 6 Other matured liabilities II Matured liabilities for loans and borrowings Surplus / Deficit ( I - II ) Liquidity indicator ( I / II)

140 63) Report of Deposits of Legal and Natural Persons (Template DFLPL-RB) (EUR 000) Description Amount Natural persons demand time Legal persons demand time Total: