2015-01-15
The Central Bank of Liberia issued Prudential Regulation No. CBL/RSD/003/2013 to replace prior capital rules and establish comprehensive capital adequacy requirements for all licensed banks. The framework defines eligible Tier 1 and Tier 2 capital, introduces a minimum Tier 1 requirement, and mandates the Standardized Approach for risk-weighting on- and off-balance sheet exposures. Banks must calculate and report their capital adequacy ratios quarterly, with CEO-signed reports audited externally, to ensure sufficient loss-absorbing capacity and protect customer deposits.
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 1 THE LIBERIA OFFICIAL
GAZETTE PUBLISHED BY AUTHORITY ______________________________________________________________________________ VOL. XII Monday, July 29, 2013 NO. 47 E X T R A O R D I N A R Y The Government of the Republic of Liberia announces that the Central Bank of Liberia (CBL), pursuant to its mandate under the Central Bank of Liberia Act of 1999 and its authority under the Financial Institutions Act of 1999, and specifically consistent with Section 55 of the said Central Bank of Liberia Act of 1999 and Section 39 of the Financial Institutions Act of 1999, has issued on Monday, July 29, 2013, its Prudential Regulations No. CBL/RSD/003/2013 revising Prudential Regulation No. CBL/SD/01/2000 herein under: CONCERNING PRUDENTIAL REGULATIONS ON CAPITAL ADEQUACY REQUIREMENTS FOR LICENSED BANKS BY ORDER OF THE PRESIDENT AUGUSTINE KPEHE NGAFUAN MINISTER OF FOREIGN AFFAIRS MINISTRY OF FOREIGN AFFAIRS MONROVIA, LIBERIA July 29, 2013
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 2 1.0 Introduction As part of its efforts to upgrade its regulatory framework so as to cope with the latest developments in the global banking industry, the Central Bank of Liberia (CBL), pursuant to its authority under Section 15 of the New FIA, hereby issues these capital adequacy regulations for licensed banks. These regulations replace the previous Regulations, No. CD/SD/01/2000 and reflect significant improvements and changes over the previous regulations taking into account evolving international standards and the country context. These regulations set out the approach for the assessment and computation of minimum capital required of a banking institution in order to operate as a going concern entity. Attached are the instructions issued in this regard, as well as the set of reports banks will have to submit to the CBL concerning the measurement and calculation of capital adequacy ratio, while taking the following into account:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 3 7. Revised reporting requirements 2.0 Purpose These regulations set out the new capital adequacy requirements for calculating and maintaining the minimum capital required for credit risks. The CBL requires in particular that all licensed banks maintain adequate capital, in accordance with these Regulations, against their risks as capital provides banks with a cushion to absorb losses without endangering customer deposits. 3.0 Scope of Application This framework is applicable to all banking institutions licensed under the Financial Institutions Act of 1999 (New FIA). 4.0 Capital Components Capital represents resources that can be used to meet current and foreseeable future losses while leaving banking institutions with the ability to continue operating as a going concern. The capital base, which is used to compute the CAR is defined as the sum of Eligible Tier 1 and Eligible Tier 2 Capital as defined below. 4.1 Core Capital (Tier 1) Items and capital instruments that qualify as Tier 1 Capital shall have the following characteristics:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 4 non-cumulative preference shares, but excluding cumulative preference shares); 2. Disclosed Reserves which represents appropriations from the profits net of accumulated losses, depreciation, provisions for loans and advances losses, and tax. They are not encumbered and are clearly identifiable in the audited accounts of licensed banks. The reserves include the following: i. Statutory Reserves; ii. Share Premium (Premium on Capital); iii. Retained Earnings; and iv. Other distributable and legal reserves. LESS: v. Treasury shares (licensed bank’s own shares purchased by it); vi. Goodwill arising through consolidation of subsidiaries, merger or combination of businesses, and other intangible assets which include the balances of preliminary (pre-operating) expenses; vii. Current year's cumulative net losses. 4.2 Supplementary Capital (Tier 2): Items or capital instruments which do not meet all of the Tier 1 capital characteristics but which contribute to the underlying financial strength of a banking institution would be included in total capital as Tier 2 or supplementary capital, subject to prescribed conditions and limits. Total Tier 2 Capital, which shall be limited to 50% of Tier 1 capital, shall consist of the following items: a. Hybrid instruments, which include a range of instruments which combine characteristics of equity capital and of debt, and which meet the following requirements: i. They are unsecured, subordinated and fully paid-up;
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 5 ii. They are not redeemable at the initiative of the holder or without the prior consent of the CBL; iii. They are available to participate in losses without the bank being obliged to cease trading (unlike conventional subordinated debt); iv. Although the capital instrument may carry an obligation to pay interest that cannot permanently be reduced or waived (unlike dividends on ordinary shareholders' equity), it should allow service obligations to be deferred (as with cumulative preference shares) where the profitability of the bank would not support payment. v. Cumulative preference shares, having the above characteristics, would be eligible for inclusion in tier (2) capital. b. Subordinated term debt, which comprises all conventional unsecured borrowing subordinated (in respect of both interest and principal) to all other liabilities of the bank except the share capital and limited life redeemable preference shares. These instruments are not normally available to participate in the losses of a bank which continues trading. For this reason, these instruments will be limited to a maximum of 50% of tier 1 capital. To be eligible for inclusion in tier 2 capital, such debt must meet the following conditions:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 6 owe the bank against subordinated amounts owed to them by the bank; iii. The only events of default should be (a) nonpayment of any amount due and payable (principal and interest only) under the debt agreement (or guarantee), and (b) the winding-up of the institution (or borrower where this is not the same) 4. Applicable Law: The debt agreement should normally be subject to Liberian Law. Other laws are acceptable, but only where it is necessary for the success of the issue. In cases where the debt is issued under overseas law, the CBL should be satisfied that an adequate degree of subordination can be achieved under the overseas law. More specifically, the issuing bank should obtain an opinion confirming that an adequate degree of subordination can be achieved. 5. Trigger clauses: The debt agreement should not contain any clause which might require early repayment of the debt (e.g. cross default clauses, negative pledges and restrictive covenants), or which might make the debt more expensive (e.g. a clause which leads to an increase in the interest paid on the debt under a given circumstance). This should not however prejudice any right to petition for the winding-up of the borrower, for example, in the event of nonpayment of interest on the debt. 6. Repayment: No early repayments should be made without the CBL’s prior written agreement. This includes purchases of capital notes by the bank or its subsidiaries for cancellation. The CBL will only agree where it is satisfied that the bank’s capital is adequate after repayment, and that it is likely to remain so for at least two years. The CBL considers it essential that note-holders should be made aware of the restriction on early repayment, either through the loan agreement, or in the offer documents, or through other information sources commonly used in the markets. Prior to agreeing to early repayment the bank should provide the CBL with a capital plan showing that its capital will remain adequate (above
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 7 the minimum capital adequacy ratio) after repayment, and that it is likely to remain so for at least two years. 4.3 Deductions from Total Capital Base The following items shall be deducted from the licensed bank’s capital base: a. Investment in unconsolidated subsidiaries, b. Investment in the capital of other banks and financial institutions; c. Connected lending of capital nature. Connected lending of capital nature include any form of lending of a long-term nature to an unconsolidated subsidiary or associate or other related person; and d. Any other exposure that the CBL deems necessary. 5.0 Credit Risk Weighting of On-Balance Sheet Exposures 5.1 General Requirements This section sets out the weighting framework to be adopted by licensed banks to quantify their credit risk for calculating the capital adequacy ratio under the Standardized Approach developed by the Basel Committee on Banking Supervision. All licensed banks are required to use the Standardized Approach for credit risks. The qualifying criteria for the use of this approach are detailed below. Under the Standardized Approach, different categories of on- and off-balance sheet exposures of a licensed bank are to be risk-weighted according to the ratings assigned by external credit assessment institutions (ECAIs), where available and applicable, or the risk weights assigned by the CBL based on certain standard characteristics of the exposure (such as nature of exposure, repayment status, etc). Where the risk weights are determined by external credit assessments, licensed banks should only use those assigned on a solicited basis by institutions (i.e. ECAIs) that are recognized by the CBL. The following internationally recognized credit ratings agencies are also accepted as ECAIs: Moody’s, Standard and Poor’s and
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 8 Fitch Ratings. Banks are required to obtain the prior approval of CBL for the use of other ECAIs. 5.2 Standard Portfolios For the purpose of risk-weighting under the Standardized Approach, credit exposures should first be categorized into the following standard portfolios:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 9 banks outside Liberia, including Liberian banks’ overseas banking subsidiaries, should be risk weighted based on the banks’ credit quality grades below, i.e., assigning risk weight based on the external credit assessment of the bank itself. Credit Assessme nt AAA to AAA+ to ABBB+ to BBBBB+ to BBelo w Bunrate d Risk Weight 20% 50% 100% 100% 150 % 100% 5.23 Claims on Corporates Claims on corporates should be risk-weighted as follows:
The CBL may increase the above standard risk weight for unrated claims where it judges that a higher risk weight is warranted by the overall default experience in Liberia. As part of the supervisory review process, the CBL may also consider whether the credit quality of corporate claims held by individual licensed banks should warrant a standard risk weight higher than 100%. 5.24 Claims on International Organizations Claims on international organizations such as the International Monetary Fund, Bank for International Settlements, European Central Bank, European Commission will receive a 0% risk weight. 5.25 Claims on Multilateral Development Banks (MDBs) Claims on MDBs that fulfill the eligibility criteria provided below should be risk-weighted at 0%. All other MDBs should be risk weighted based on ECAIs’ ratings using the credit quality grades applicable to claims on banks. The Credit Assessm ent AAA to AAA+ to ABBB+ to BBBelow BBunrat ed Risk Weight 20% 50% 100% 150% 100%
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 10 eligibility criteria for 0% risk weight treatment of MDBs are:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 11 5.27 Claims on Sovereigns Claims on sovereigns should be risk-weighted based on the following sovereign credit quality grades: Credit Assessmen t AA A to AAA+ to ABBB
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 12 exposures’ above, claims that meet the following two criteria may be categorized as retail exposures and subject to a 75% risk weight:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 13 6.0 Computation of Credit Equivalent Amount of Off-Balance Sheet Items 6.1 General Instructions The risk-weighted amount of an off-balance sheet item that gives rise to credit exposure is generally calculated by means of a two-step process:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 14 substitutes where the risk of loss in the transaction is equivalent to that of a direct claim on the counterparty. This includes stand-by Letters of Credit serving as financial guarantees for loans, securities and other financial liabilities; 3. Bank Acceptances: Liabilities arising from acceptances on accommodation of bills but excludes bills that have been discounted by the bank itself. Risk participation and other similar commitments undertaken to repay the financial obligation of a customer, on his failure to do so, should be included; and 4. Others: Any other obligation which carries the same risk of loss in the transaction and is equivalent to that of a direct claim on the counterparty. 6.22 Transaction-Related Contingencies Total transaction-related contingencies of the following items shall have a Credit Conversion Factor of 50%:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 15 3. Others: Other contingent liabilities arising from an irrevocable obligation to pay a third party, the nonfinancial obligation of a customer upon his failure to fulfill such obligation or terms under contract or transaction. 6.23 Short-Term Self Liquidating Trade-Related Contingencies Total short-term self liquidating trade-related contingencies of the following items shall have a Credit Conversion Factor of 20%:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 16
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 17 3. Others: Any other commitment with an original maturity over one year. 7.0 Minimum Capital Adequacy Ratio Compliance with the minimum capital adequacy requirement is determined by two minimum ratios by which regulatory capital is linked to asset risk weightings:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 18 agree to net loans owed to them against deposits from the same counterpart. While the use of CRM techniques reduces or transfers credit risk, it simultaneously may increase other risks (residual risks). Residual risks include legal, operational, liquidity and market risks. Therefore, it is imperative that banks employ robust procedures and processes to control these risks, including strategy, consideration of the underlying credit, valuation, policies and procedures, systems, control of roll-off risks and management of concentration risk arising from the bank’s use of CRM techniques and its interaction with the bank’s overall credit risk profile. This section, therefore, sets out the detailed requirements for the recognition and use of credit risk mitigation techniques (CRM) under the comprehensive approach developed by the Basel Committee on Banking Supervision. In particular, this section sets out the recognition requirements, the types of CRM techniques recognized by the CBL (eligible collaterals, netting and guarantees), and the calculation of adjusted weighted amount for exposures with recognized CRM techniques. 8.1 Recognition Requirements Licensed banks may use, for capital adequacy purposes, CRM techniques to reduce their weighted amount of credit risk exposures for capital adequacy purposes. In order for a licensed bank to benefit from such techniques, it must satisfy the following recognition requirements:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 19 transaction documentation) of the counterparty (and, where applicable, of the custodian holding the collateral); 3. Licensed banks must take all necessary steps to fulfill the requirements under the law applicable to the bank’s interest in the collateral for obtaining and maintaining an enforceable security interest, e.g., by registering it with a register, or for exercising a right to net or set off in relation to title transfer collateral; 4. Licensed banks must have clear and robust procedures for the timely liquidation of collateral to ensure that any legal conditions required for declaring the default of the counterparty and liquidating the collateral are properly observed, and that collateral can be liquidated promptly; and 5. Where the collateral is held by a custodian, licensed banks must take reasonable steps to ensure that the custodian segregates the collateral from its own assets. 8.2 CRM Techniques The following types of CRM techniques are recognized for the reduction of the weighted amount of a credit exposure, provided that they fulfill the recognition conditions set out above:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 20 allow licensed banks to take account of such guarantees in calculating capital requirements. Only guarantees issued by entities with a lower risk weight than the counterparty will lead to reduced capital charges. The uncovered portion, however, should retain the risk weight of the underlying counterparty. 8.21 Collateralized Transactions In the simple approach, the portions of claims collateralized by the market value of recognized collateral receive the risk weight applicable to the collateral instrument. Mismatches in the maturity of the underlying exposure and collateral will not be allowed, i.e. the collateral must be pledged for at least the life of the exposure. 8.211 Risk Weights for Collaterals The risk weight on the collateralized portion will be subject to a floor of 20%. The remainder of the claim should be assigned to the risk weight appropriate to the counterparty. However, the 20% floor for the risk weight on a collateralized transaction will not be applied and a 0% risk weight can be applied provided the exposure and the collateral are denominated in the same currency, and either:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 21 II. Gold. III. Debt securities issued by: i. The government of any country; ii. MDBs, or those issued by banks or securities firms and rated by a recognized ECAIs with their ratings equivalent to Credit Quality Grade of 3 or better. IV. Short-term debt instruments issued by banks and with a short-term rating from a recognized ECAIs equivalent to Credit Quality Grade (banks) of 3 or better. V. Debt securities not rated by a recognized ECAIs but meet all of the following conditions: i. Issued by a bank; ii. Classified as senior debt; Where a licensed bank takes eligible collateral from a counterparty of a credit exposure or a third party on behalf of the counterparty, it is allowed to take account of the risk mitigating effect of the collateral in calculating the capital requirement. However, regulatory capital relief will only be allowed if the collateral instruments and the risk mitigation process satisfy all the specific requirements for individual CRMs in addition to the minimum conditions mentioned above. 8.22 On-Balance Sheet Netting Where a bank: has a well-founded legal basis for concluding that the netting or offsetting agreement is enforceable in each relevant jurisdiction regardless of whether the counterpart is insolvent or bankrupt; is able at any time to determine those assets (loans) and liabilities (deposits) with the same counterpart that are subject to the netting agreement; monitors and controls its roll-off risks; and monitors and controls the relevant exposures on a net basis; it may use the net exposure of loans and deposits as the basis for its capital adequacy computation.
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 22 8.23 Guarantees Where guarantees are direct, explicit, irrevocable and unconditional, banks may take account of such credit protection in calculating capital requirements. 8.231 Minimum Conditions
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 23 documentation to the bank, or the guarantor may assume the future payment obligations of the counterpart covered by the guarantee. The bank must have the right to receive any such payments from the guarantor without first having to take legal actions in order to pursue the counterpart for payment; II. The guarantee is an explicitly documented obligation assumed by the guarantor; III. Except as noted in the following sentence, the guarantee covers all types of payments the underlying obligor is expected to make under the documentation governing the transaction, for example notional amount, margin payments, etc.; and IV. Where a guarantee covers payment of principal only, interests and other uncovered payments should be treated as an unsecured amount. 8.232 Eligible Guarantors Credit protection given by the following entities will be recognized: sovereign entities, public sector entities and other entities with a risk weight of 20% or better and a lower risk weight than the counterparty. 8.233 Risk Weights for Guarantees The protected portion is assigned the risk weight of the protection provider. The uncovered portion of the exposure is assigned the risk weight of the underlying counterpart. A zero risk weight will be applied to that portion of loans guaranteed by GOL and CBL.
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 24 9.0 Capital Adequacy Assessment Process In assessing the adequacy of a bank’s capital levels in light of its risk profile, the CBL shall consider, among other things, on (a) the potential loss absorbency of the instruments included in the bank’s capital base, (b) the appropriateness of risk weights as a proxy for the risk profile of its exposures, (c) the adequacy of provisions and reserves to cover loss expected on its exposures and (d) the quality of its risk management and controls. Notwithstanding the above, each bank shall be required to adopt a forward-looking approach to capital management (including the conduct of appropriate stress testing). This section sets out the minimum requirements that all licensed banks should observe in establishing and managing the capital adequacy assessment process (CAAP). CAAP is a regular process through which senior management assesses their bank’s capital against its risk profile (type and level of risk). The purpose of CAAP is to complement the above capital adequacy requirements and the supervisory review process, and it enables senior management to ensure that their bank has adequate capital to support all material risks it is exposed to. The main components of CAAP are:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 25 4. The current operating environment in terms of market practice, competition, consumer behavior; 5. Access to external capital sources; 6. Future sources and uses of funds; 7. The bank’s dividends policy; 8. The desired level of capital; 9 Set capital levels and manage available capital in anticipation of possible events or changes in market conditions that could have an adverse effect; and 10. Have in place feasible contingency arrangements to maintain or strengthen capital positions in times of stress, as appropriate in the light of the risk profile and systemic importance of the bank. The bank’s board of directors has the responsibility for:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 26 basis, receive reports on the bank’s risk profile and capital needs. These reports should allow senior management to:
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 27 5. Stress testing and analysis of assumptions and inputs. 10. Reporting Requirements The attached reporting format collects information on the capital adequacy position of licensed banks. The return comprises 4 major parts. Part 1: Capital Adequacy Ratio Computation Worksheet. Part 2: Schedule of on-balance sheet exposures recognized under credit risk mitigation (CRM). Part 3: Schedule of on-balance sheet exposures not recognized under credit risk mitigation (CRM). Part 4: Schedule supporting the computation of risk weighted offbalance sheet exposures. 11. Issued this 29th day of July, A.D. 2013 in the City of Monrovia, Republic of Liberia.
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 28 Capital Adequacy Computation Worksheet All Figures in L$'000 On‐Balance Sheet Items Risk Weight Assets Value (V) Weight (W) Weighted Value (W x V) Effect of CRM Final Weighted Value Zero (A) Cash Items ‐ ‐ ‐ Cash ‐ Eligible Checks/Drafts ‐ Others ‐ (B) Due from CBL ‐ ‐ ‐ Current Account ‐ Reserve Requirement ‐ Other Claims ‐ (C) Performing GOL Securities ‐ ‐ ‐ Treasury Bills ‐ Government Securities ‐ Other Claims on GOL ‐ (D) Fully Secured Claims (inclusive of Credit) ‐ ‐ ‐ By Cash ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 29 By GOL Securities ‐ (E) Claims on Eligible International Organizations ‐ ‐ ‐ (F) Claims on Eligible Multilateral Development Banks (MDBs) ‐ ‐ ‐ (G) Eligible Claims on Sovereigns ‐ ‐ ‐ Sub‐Total of Zero‐Weight Category ‐ ‐ ‐ 20% (A) Eligible Claims on Banks ‐ ‐ ‐ ‐ (B) Eligible Claims on Corporates ‐ ‐ ‐ ‐ (C) Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ ‐ (D) Eligible Claims on Sovereigns ‐ ‐ ‐ ‐ Sub‐Total of 20% Weight Category ‐ ‐ ‐ ‐ 50% (A) Eligible Claims on Banks ‐ ‐ ‐ ‐ (B) Eligible Claims on Corporates ‐ ‐ ‐ ‐ (C) Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ ‐ (D) Eligible Claims on Sovereigns ‐ ‐ ‐ ‐ (E) Eligible Past Due Exposures ‐ ‐ ‐ ‐ Sub‐Total of 50% Weight Category ‐ ‐ ‐ ‐ 75%(A) Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ ‐ (B) Retail Exposures ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 30 ‐ ‐ ‐ Sub‐Total of 75% Weight Category ‐ ‐ ‐ ‐ 100% (A) Eligible Claims on Banks ‐ ‐ ‐ ‐ (B) Eligible Claims on Corporates ‐ ‐ ‐ ‐ (C) Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ ‐ (D) Eligible Claims on Sovereigns ‐ ‐ ‐ ‐ (E) Eligible Past Due Exposures ‐ ‐ ‐ ‐ (F) Other Exposures ‐ ‐ ‐ ‐ (G) Fixed Assets ‐ ‐ ‐ ‐ Sub‐Total of 100% Weight Category ‐ ‐ ‐ ‐ 150% (A) Eligible Claims on Banks ‐ ‐ ‐ ‐ (B) Eligible Claims on Corporates ‐ ‐ ‐ ‐ (C) Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ ‐ (D) Eligible Claims on Sovereigns ‐ ‐ ‐ ‐ Sub‐Total of 150% Weight Category ‐ ‐ ‐ ‐ Total Risk‐Weighted On‐Balance Sheet Items ‐ ‐ ‐ ‐ Off‐Balance Sheet Items Risk Weight CCF Off‐Balance Sheet Items Value (V) Credit Equivalent Weighted Value
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 31 100% Direct Credit Substitutes ( General Guarantees of Indebtedness, Stand‐by LCs serving as Financial Guarantees, Bankers' Acceptances) 0% Fully Secured ‐ ‐ ‐ 0% Eligible International Organizations ‐ ‐ ‐ 0% Eligible Multilateral Development Banks (MDBs) ‐ ‐ ‐ 0% Eligible Claims on Sovereigns ‐ ‐ ‐ 20% Eligible Claims on Banks ‐ ‐ ‐ 20% Eligible Claims on Corporates ‐ ‐ ‐ 20% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 20% Eligible Claims on Sovereigns ‐ ‐ ‐ 50% Eligible Claims on Banks ‐ ‐ ‐ 50% Eligible Claims on Corporates ‐ ‐ ‐ 50% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 50% Eligible Claims on Sovereigns ‐ ‐ ‐ 50% Eligible Past Due Exposures ‐ ‐ ‐ 75% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 100% Eligible Claims on Banks ‐ ‐ ‐ 100% Eligible Claims on Corporates ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 32 ‐ ‐ 100% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 100% Eligible Claims on Sovereigns ‐ ‐ ‐ 150% Eligible Claims on Banks ‐ ‐ ‐ 150% Eligible Claims on Corporates ‐ ‐ ‐ 150% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 150% Eligible Claims on Sovereigns ‐ ‐ ‐ Sub‐Total of 100% Credit Conversion Factor ‐ ‐ ‐ 50% Transaction‐Related Contingencies ( Performance Bonds, Bid Bonds, Warranties, Stand‐by LCs related to Particular Transactions); Other Commitments with an Original maturity of over one year (Formal Stand‐by Facilities and Credit Lines, Undrawn Term Loans) 0% Fully Secured ‐ ‐ ‐ 0% Eligible International Organizations ‐ ‐ ‐ 0% Eligible Multilateral Development Banks (MDBs) ‐ ‐ ‐ 0% Eligible Claims on Sovereigns ‐ ‐ ‐ 20% Eligible Claims on Banks ‐ ‐ ‐ 20% Eligible Claims on Corporates ‐ ‐ ‐ 20% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 33 20% Eligible Claims on Sovereigns ‐ ‐ ‐ 50% Eligible Claims on Banks ‐ ‐ ‐ 50% Eligible Claims on Corporates ‐ ‐ ‐ 50% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 50% Eligible Claims on Sovereigns ‐ ‐ ‐ 50% Eligible Past Due Exposures ‐ ‐ ‐ 75% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 100% Eligible Claims on Banks ‐ ‐ ‐ 100% Eligible Claims on Corporates ‐ ‐ ‐ 100% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 100% Eligible Claims on Sovereigns ‐ ‐ ‐ 150% Eligible Claims on Banks ‐ ‐ ‐ 150% Eligible Claims on Corporates ‐ ‐ ‐ 150% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 150% Eligible Claims on Sovereigns ‐ ‐ ‐ Sub‐Total of 50% Credit Conversion Factor ‐ ‐ ‐ 20%Short‐Term Self Liquidating Trade‐Related Contingencies (Shipping Guarantees, Documentary Letters of Credit, Trade‐Related Acceptances)
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 34 0% Fully Secured ‐ ‐ ‐ 0% Eligible International Organizations ‐ ‐ ‐ 0% Eligible Multilateral Development Banks (MDBs) ‐ ‐ ‐ 0% Eligible Claims on Sovereigns ‐ ‐ ‐ 20% Eligible Claims on Banks ‐ ‐ ‐ 20% Eligible Claims on Corporates ‐ ‐ ‐ 20% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 20% Eligible Claims on Sovereigns ‐ ‐ ‐ 50% Eligible Claims on Banks ‐ ‐ ‐ 50% Eligible Claims on Corporates ‐ ‐ ‐ 50% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 50% Eligible Claims on Sovereigns ‐ ‐ ‐ 50% Eligible Past Due Exposures ‐ ‐ ‐ 75% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 100% Eligible Claims on Banks ‐ ‐ ‐ 100% Eligible Claims on Corporates ‐ ‐ ‐ 100% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 100% Eligible Claims on Sovereigns ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 35 ‐ ‐ 150% Eligible Claims on Banks ‐ ‐ ‐ 150% Eligible Claims on Corporates ‐ ‐ ‐ 150% Eligible Claims on Public Sector Entities (PSEs) ‐ ‐ ‐ 150% Eligible Claims on Sovereigns ‐ ‐ ‐ Sub‐Total of 20% Credit Conversion Factor ‐ ‐ ‐ Total Risk‐Weighted Off‐Balance Sheet Items ‐ Total Risk‐Weighted On and Off‐Balance Sheet Items ‐ Total Capital Computation Core Capital: ‐ Paid‐in‐Capital ‐ Statutory Reserves ‐ Premium on Capital ‐ Retained Earnings ‐ Other Distributable and Legal Reserves ‐ Deductions from Tier One (1) Capital: ‐ Treasury Shares ‐ Goodwill, Pre‐operating Expenses, intangible assets ‐ Current Year Cumulative Net Losses
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 36 ‐ Total Qualifying Tier One (1) Capital ‐ Supplementary Capital: Hybrid Capital Instruments ‐ Subordinated Term Debt ‐ Qualifying Subordinated Term Debt (Limited to 50% of Tier 1) ‐ Total Tier Two (2) Capital ‐ Total Qualifying Tier Two (2) Capital ‐ Total Qualifying Capital (Qualifying Tier 1 + Qualifying Tier 2) ‐ Deduction from Total Qualifying Capital: ‐ Investments in Unconsolidated Subsidiaries ‐ Investments in Capital of other Financial Institutions ‐ Connected Lending of Capital Nature ‐ Other ‐ Adjusted Capital Base ‐ Capital Adequacy Ratio Adjusted Capital Base/Total Risk Weighted On & Off Balance Sheet Items #DIV/0! Regulatory Capital Adequacy Ratio 10.00% Surplus/(Deficit) #DIV/0!
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 37 Schedule of On‐Balance Sheet Exposures Not Recognized Under Credit Risk Mitigation 0% Counterparty Amount Type of Counterparty Weighted Value 1 ‐ 2 ‐ 3 ‐ 4 ‐ 5 ‐ 6 ‐ 7 ‐ 8 ‐ 9 ‐ 10 ‐ Total 0% Weighted ‐ ‐ 20% Counterparty Amount Type of Counterparty Weighted Value 1 ‐ 2 ‐ 3 ‐ 4 ‐ 5 ‐ 6 ‐ 7 ‐ 8 ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 38 9 ‐ 10 ‐ Total 20% Weighted ‐ ‐ 50% Counterparty Amount Type of Counterparty Weighted Value 1 ‐ 2 ‐ 3 ‐ 4 ‐ 5 ‐ 6 ‐ 7 ‐ 8 ‐ 9 ‐ 10 ‐ Total 50% Weighted ‐ ‐ 75% Counterparty Amount Type of Counterparty Weighted Value 1 ‐ 2 ‐ 3 ‐ 4 ‐ 5 ‐ 6 ‐ 7 ‐ 8 ‐ 9 ‐ 10 ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 39 Total 75% Weighted ‐ ‐ 100% Counterparty Amount Type of Counterparty Weighted Value 1 ‐ 2 ‐ 3 ‐ 4 ‐ 5 ‐ 6 ‐ 7 ‐ 8 ‐ 9 ‐ 10 ‐ Total 100% Weighted ‐ ‐ 150% Counterparty Amount Type of Counterparty Weighted Value 1 ‐ 2 ‐ 3 ‐ 4 ‐ 5 ‐ 6 ‐ 7 ‐ 8 ‐ 9 ‐ 10 ‐ Total 150% Weighted ‐ ‐ Total On‐Balance Sheet Risk Weighted Exposures Not Recognized Under CRM ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 40 Schedule Supporting the Computation of Risk Weighted Off‐Balance Sheet Exposures CCF Counterparty Amount Type of Counterparty Risk Weight Credit Equivalent Weighted Value 100% 1 ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total 0% Weighted ‐ ‐ 50% Counterparty Amount Type of Counterparty Weighted Value 1 ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 41 10 ‐ ‐ Total 20% Weighted ‐ ‐ 20% Counterparty Amount Type of Counterparty Weighted Value 1 ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total 50% Weighted ‐ ‐ Total Risk Weighted Off‐Balance Sheet Exposures ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 42 Schedule of On‐Balance Sheet Exposures Recognized Under Credit Risk Mitigation A. Collateralized Transactions Counterparty Value of Loan Type of Qualifying Collateral Collateralized Portion (CP) Uncollateralized Portion (UP) Risk Weight (CP) Risk Weight (UP) Risk Weighted (CP) Risk Weighted (UP) Total Risk Weighted Value Risk Weight Without CRM Effect of CRM 20% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 50% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 43 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 75% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 100% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 44 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 150% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Total Effect of CRM on Collateralized Transactions ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 45 B. Netting‐Off Transactions Counterparty Value of Loan Value of Eligible Deposit Net Value of Loan Applicable Risk Weight Risk Weighted Value Risk Weight Without CRM Effect of CRM 20% 1 ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ 50% 1 ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 46 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ 75% 1 ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ 100% 1 ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 47 ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ 150% 1 ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ Total Effect of CRM on Netting‐Off Transactions ‐ C. Guarantee Transactions
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 48 Counterparty Value of Loan Eligible Guarantor Covered Portion of Loan (CP) Uncovered Portion of Loan (UP) Risk Weight of Guarantor Risk Weight of Counterparty Risk Weight CP Risk Weight UP Total Risk Weighted Risk Weight Without CRM Effect of CRM 20% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 50% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 49 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 75% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 100% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8
PRUDENTIAL REGULATION NO CBL/RSD/003/2013 50 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 1500% 1 ‐ ‐ ‐ ‐ ‐ ‐ 2 ‐ ‐ 3 ‐ ‐ 4 ‐ ‐ 5 ‐ ‐ 6 ‐ ‐ 7 ‐ ‐ 8 ‐ ‐ 9 ‐ ‐ 10 ‐ ‐ Total ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Total Effect of CRM on Guarantee Transactions ‐