2021-01-01
The document establishes standardized reporting templates for financial institutions, specifically defining the structure for balance sheets, profit and loss statements, and off-balance sheet records. It mandates detailed liquidity coverage reports that categorize liquid assets, outflows, and inflows with specific haircut and cap calculations to determine the liquidity coverage ratio. Additionally, it requires comprehensive reporting on required and available stable funding, applying maturity-based factors to various asset and liability classes to ensure regulatory compliance.
ANNEX
Funds
Financial assets at amortised cost 0 2.a. Loans and receivables from credit institutions 2.b. Loans and receivables from clients 2.c. Factoring and other purchased receivables 2.d. Securities 2.e. Other financial assets
Financial assets at fair value through other comprehensive income 0 3.a. Loans and receivables from credit institutions 3.b. Loans and receivables from clients 3.c. Factoring and other purchased receivables 3.d. Securities 3.e. Other financial assets
Held-for-trading financial assets 0 4.a. Loans and receivables from credit institutions 4.b. Loans and receivables from clients 4.c. Factoring and other purchased receivables 4.d. Securities 4.e. Other financial assets
Financial assets carried at fair value through profit and loss, not held for trading 0 5.a. Loans and receivables from credit institutions 5.b. Loans and receivables from clients 5.c. Factoring and other purchased receivables 5.d. Securities 5.e. Other financial assets
Derivative financial assets as hedging instruments
Changes in the fair value of items being subject to hedging
Investments in associates, subsidiary undertakings and joint ventures at equity method
Investment properties
Property, plant and equipment
Intangible assets
Current tax assets
Deferred tax assets
Non-current assets held for sale and discontinued operations
Other assets
TOTAL ASSETS: 0 LIABILITIES
Financial liabilities carried at amortised cost 0 17.a. Liabilities to credit institutions 17.b. Liabilities to creditors other than credit institutions 17.c. Securities issued 17.d. Other financial liabilities
Held-for-trading financial liabilities 0 18.a. Liabilities to credit institutions 18.b. Liabilities to creditors other than credit institutions 18.c. Securities issued 18.d. Other financial liabilities
Financial liabilities not traded and measured at fair value through profit or loss 0 19.a. Liabilities to credit institutions 19.b. Liabilities to creditors other than credit institutions 19.c. Other financial liabilities
Derivative financial liabilities as hedging instruments
Changes in the fair value of items being subject to hedging
Provisions
Liabilities on non-current assets held for sale and discontinued operations
Current tax liabilities
Deferred tax liabilities
Other liabilities
Subordinated debt
TOTAL LIABILITIES: 0 CAPITAL
Share capital
Issue premiums
Undistributed profit
Current year profit/loss
Other reserves
Non-controlling interests in equity
TOTAL CAPITAL: (29. to 34.) 0
TOTAL CAPITAL AND LIABILITIES: (28. + 35.) 0
Irrevocable commitments for granting loans
Irrevocable documentary letters of credits issued for foreign payments
Other letters of credit issued for foreign payments
Guarantees issued 4.1. Payment guarantees issued 4.2. Performance guarantees issued 4.3. Other types of guarantees
Bills of exchange issued and sureties given
Foreign cheques sent for collection
Nostro financial activities connected with the collection process
Current FX contracts 8.1. Spot FX sale 8.2. Spot FX purchase 8.3. Forward FX sale 8.4. Forward FX purchase 8.5. Other derivative financial instruments
Collateral based on receivables
Borrowings agreed, but not used
Other items of IDF’s off-balance sheet exposure
Total
MEMORANDUM 13.1 Accrued interest 13.2 Other
Balance in foreign currency Balance in EUR Maturity Interest rate Classification
Loss provisions
Value adjustment
% of Development Bank’s Tier 1 capital 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. Other 22. TOTAL
Liquidity Coverage Report – Liquid Assets (Template LP-LA-RB) (EUR 000) No. DESCRIPTION Amount/ Market value Applicable weight Weighted amount 1 2 3=1*2 1=1.1+1.2 TOTAL LIQUID ASSETS 0 0 1.1 Total level 1 assets 0 0 1.1.1 cash 1.00 0 1.1.2 exposure to the Central Bank 1.00 0 1.1.3 receivables from the Government of Montenegro 1.00 0 1.1.4 receivables guaranteed by the Government of Montenegro 1.00 0 1.1.5 claims on or guaranteed by third-country central government, provided that a nominated ECAI has assigned at least a credit quality step 1 in accordance with the Decision on Capital Adequacy of the Development Bank 1.00 0 1.1.6 claims on or guaranteed by multilateral development banks and international organisations which have been assigned a 0% risk weight pursuant to the Decision on Capital Adequacy of the Development Bank 1.00 0 1.1.7 funds placed with credit institutions in Montenegro with maturity up to 30 calendar days 0.80 0 1.2 Total level 2 assets 0 1.2.1 claims on or guaranteed by third-country central government or central bank, which have been assigned a 20% risk weight in accordance with the Decision on Capital Adequacy of the Development Bank 0.75 0 1.2.2 claims on or guaranteed by third-country local self-government units, which have been assigned a 20% risk weight in accordance with the Decision on Capital Adequacy of the Development Bank 0.75 0 1.2.3 claims on or guaranteed by third-country public sector entity, which have been assigned a 20% risk weight in accordance with the Decision on Capital Adequacy of the Development Bank 0.75 0
Liquidity Coverage Report – Outflows (Template LP-O-RB) (EUR 000) No. POSITION Amount Rate of outflow Outflow 1 2 3=1*2 1 OUTFLOWS 0 0 1.1 Outflows from unsecured transactions 0 0 1.1.1 Products and services 0 0 1.1.1.1 Off-balance sheet and contingent funding obligations, including committed funding facilities 0 1.1.1.2 Undrawn loans and advances to large customers 0 1.1.1.3 mortgage loan but not yet drawn down 0 1.1.1.4 planned outflows related to the renewal of the existing or approval of new loans 0 1.1.1.5 planned derivatives payables 0 1.1.1.6 trade finance off-balance sheet related products 0,05 0 1.1.1.7 other products and services 0 1.1.2 Outflows related to the Deposit Bank’s liabilities 0 0 1.1.2.1 liabilities resulting from operating expenses 0,00 0 1.1.2.2 liabilities in the form of debt securities (notes, bonds) 1,00 0 1.1.2.3 excess of funding to non-financial customers (total amount of liabilities exceeding the amount of inflows) 1,00 0 1.1.2.4 borrowings taken maturing within 30 calendar days 1,00 0 1.1.2.5 other liabilities 1,00 0 1.1.3 Additional outflows 0 0
1.1.3.1 Collateral other than Level 1 assets collateral posted for derivatives 0,20 0 1.1.3.2 Material outflows due to deterioration of own credit quality 1,00 0 1.1.3.3 Impact of an adverse market scenario on derivatives transactions, financing transactions and other contracts 1,00 0 1.1.3.4 Outflows from derivatives 1,00 0 1.1.3.5 Short positions 0 0 1.1.3.5.1 Short positions covered by collateralised securities financing transactions (SFT) 0,00 0 1.1.3.5.2 Other short positions 1,00 0 1.1.3.6 Callable excess collateral 1,00 0 1.1.3.7 Due collateral 1,00 0 1.1.3.8 Liquid asset collateral exchangeable for non-liquid assets 1,00 0 1.1.3.9 Loss of funding on structured financing activities 0 0 1.1.3.9.1 Structured financing instruments 1,00 0 1.1.3.9.2 Funding facilities 1,00 0 1.1.3.10 Internal netting of client´s positions 0,50 0 1.1.4 Committed facilities 0 0 1.1.4.1 Credit facilities 0 0 1.1.4.1.1 Credit facilities to retail customers 0,05 0 1.1.4.1.2 Credit facilities to non-financial customers other than retail customers 0,10 0 1.1.4.1.3 Credit facilities to credit institutions 0 0 1.1.4.1.3.1 Credit facilities for funding promotional loans of retail customers 0,05 0
1.1.4.1.3.2 Credit facilities for funding promotional loans of non-financial customers 0,10 0 1.1.4.1.3.3 Other credit facilities to credit institutions 0,40 0 1.1.4.1.4 Credit facilities to regulated financial institutions other than credit institutions 0,40 0 1.1.4.1.5 Credit facilities to other financial customers 1,00 0 1.1.4.2 Liquidity facilities 0 0 1.1.4.2.1 Liquidity facilities to retail customers 0,05 0 1.1.4.2.2 Liquidity facilities to non-financial customers other than retail customers 0,30 0 1.1.4.2.3 Liquidity facilities to SSPEs 0 0 1.1.4.2.3.1 Liquidity facilities to asset purchases other than securities from nonfinancial customers 0,10 0 1.1.4.2.3.2 Liquidity facilities for other 1,00 0 1.1.4.2.4 Liquidity facilities to credit institutions 0 0 1.1.4.2.4.1 Liquidity facilities for funding promotional loans of retail customers 0,05 0 1.1.4.2.4.2 Liquidity facilities for funding promotional loans of non-financial customers 0,30 0 1.1.4.2.4.3 Other liquidity facilities to credit institutions 0,40 0 1.1.4.2.5 Liquidity facilities to other financial customers 1,00 0 1.2 Outflows from secured lending and capital market-driven transactions 0 0 1.2.1 Level 1 asset collateral 0,00 0 1.2.2 Level 2 asset collateral 0,15 0 1.2.3 Non-liquid assets collateral 1,00 0
MEMORANDUM items Amount Market value of collateral Collateral value
1.1.1 Cash receivables from non-financial customers (except for central banks)
1.1.1.1 Cash receivables from non-financial customers (except for central banks) not corresponding to principal repayment 1.00 1.00 1.1.1.2 Other cash receivables from non-financial customers (except for central banks)
1.1.1.2.1 Cash receivables from retail customers 0.50 0.50 1.1.1.2.2 Cash receivables from large business undertakings 0.50 0.50
1.1.1.2.3 Cash receivables from central governments, multilateral development banks and public sector entities 0.50 0.50 1.1.1.2.4 Cash receivables from other legal entities 0.50 0.50 1.1.2 Cash receivables from central banks and financial customers 0 1.1.2.1 Cash receivables from central banks 1.00 1.00 1.1.2.2 Cash receivables from financial customers 1.00 1.00 1.1.3 Inflows corresponding to outflows in accordance with promotional loan commitments 1.00 1.00 1.1.4 Cash receivables arising from trade financing transactions 1.00 1.00 1.1.5 Cash receivables arising from securities maturing within 30 days 1.00 1.00 1.1.6 Assets with an undefined contractual maturity date 0.20 0.20 1.1.7 Cash receivables from positions in major index equity instruments provided that there is no double counting with liquid assets 1.00 1.00 1.1.8 Inflows from undrawn credit or liquidity facilities and any other commitments received from central banks, provided that they have not already been included in liquid assets 1.00 1.00 1.1.9 Inflows from the release of balances held in segregated accounts in accordance with regulatory requirements for the protection of customer trading assets 1.00 1.00 1.1.10 Inflows from derivatives 1.00 1.00 1.1.11 Other inflows 1.00 1.00 1.2 Inflows from secured lending and capital market -driven transactions 0 1.2.1 Collateral that qualifies as a liquid asset 0
1.2.1.1 Level 1 asset collateral 1.00 1.00 1.2.1.2 Level 2 asset collateral 0.85 0.85 0 1.2.2 Collateral is used to cover a short position 1.00 1.00 1.2.3 Collateral that does not qualify as a liquid asset 0 1.2.3.1 Margin loans: collateral is non -liquid 0.50 0.50 1.2.3.3 All other non -liquid collateral 1.00 1.00 1.3 Total inflows from collateral swaps
Liquidity Coverage Report - Calculations (Template LP-I-RB) (EUR 000) No. POSITION Value / Percentage Description 1 Liquidity buffer 0 LB = Z 2 Net liquidity outflow 0 NLO 3 Liquidity coverage ratio (%) LCR = LB / NLO Numerator calculations 4 Level 1asset liquidity buffer: unadjusted 0 A = from the template Liquid assets 5 Level 1 asset collateral 30-day outflows 0 B = from the Templates Liquid assets, Outflows, and Inflows 6 Level 1 asset excluding EHQCB collateral 30- day inflows 0 C = from Template Outflows 7 Secured cash 30-day outflows 0 D = from Template Outflows 8 Secured cash 30-day inflows 0 E = from Template Inflows 9 Level 1 asset "adjusted amount" before cap application 0 F = A-B+C-D+E 10 Level 2 asset value: unadjusted 0 M = from Template Liquid assets 11 Liquidity buffer 0 Z = (A+M) Denominator calculations 12 Total outflows 0 TO = from Template Outflows 13 Fully exempt inflows 0 FEI = from Template Inflows 14 Inflows subject to 75% cap 0 IC = from Template Inflows 15 Reduction for fully exempt inflows 0 RFEI = MIN (FEI, TO) 16 Reduction for inflows subject to 75% cap 0 RIC = MIN (IC, 0.75*MAX(TO-FEI, 0)) 17 Net liquidity outflow 0 NLO = TO-RFEI-RIC
Report on Required Stable Funding (Template ZSIF-RB) (EUR 000) No. Description Amount Applicable required stable funding factor Required stable funding assets that is not eligible as liquid asset based on maturity assets that is eligible as liquid assets assets that is not eligible as liquid asset based on maturity assets that is eligible as liquid assets < 6 months ≥ 6 months to < 1 year ≥ 1 year < 6 months ≥ 6 months to < 1 year ≥ 1 year 1 2 3 4 5 6 7 8 9 1 REQUIRED STABLE FUNDING 0 1.1 Required stable funding from central bank assets 0 1.1.1 claims on Central Bank, European Central Bank or a central bank of an EU Member State or a third country 0 1.1.1.1 unencumbered or encumbered for a residual maturity of 6 months or less 0% 0% 0% 0% 0 1.1.1.2 encumbered for a residual maturity of 6 months up to one year 50% 50% 50% 50% 0 1.1.1.3 encumbered for a residual maturity of one year or more 100% 100% 100% 100% 0 1.2 Required stable funding from liquid assets 0 0 1.2.1 level 1 assets eligible for 0% haircut for LCR calculation 0 0 1.2.1.1 unencumbered or encumbered for a residual maturity of less than 6 months 0% 0
1.2.1.2 encumbered for a residual maturity of 6 months up to one year 50% 0 1.2.1.3 encumbered for a residual maturity of one year or more 100% 0 1.2.2 level 1 assets eligible for 15% haircut for LCR calculation 0 0 1.2.2.1 level 1 assets eligible for 5% haircut for LCR calculation 5% 0 1.2.2.2 encumbered for a residual maturity of 6 months up to one year 50% 0 1.2.2.3 encumbered for a residual maturity of one year or more 100% 0 1.2.3 level 2 assets eligible for 25% haircut for LCR calculation 0 0 1.2.3.1 unencumbered or encumbered for a residual maturity of 6 months or less 15% 0 1.2.3.2 encumbered for a residual maturity of 6 months up to one year 50% 0 1.2.3.3 encumbered for a residual maturity of one year or more 100% 0 1.3 Required stable funding from securities other than liquid assets 0 1.3.1 securities and equity in undertakings listed on a stock exchange other than assets eligible as liquid assets 0 1.3.1.1 unencumbered or encumbered for a residual maturity of less than one year 50% 50% 85% 0 1.3.1.2 encumbered for a residual maturity of one year or more 100% 100% 100% 0 1.3.2 equity in undertakings not listed on a stock exchange other than assets eligible as liquid assets 100% 0 1.3.3 Securities other than assets eligible as liquid assets encumbered for a residual maturity of one year or more in a cover pool 85% 85% 85% 0
1.4 Required stable funding from loans 0 1.4.1 Securities financing transactions with financial clients 0 1.4.1.1 secured by level 1 assets eligible for 0% haircut for LCR calculation 0 1.4.1.1.1 unencumbered or encumbered for a residual maturity of less than 6 months 0% 50% 100% 0 1.4.1.1.2 encumbered for a residual maturity of 6 months up to one year 50% 50% 100% 0 1.4.1.1.3 encumbered for a residual maturity of one year or more 100% 100% 100% 0 1.4.1.2 Secured by other assets 0 1.4.2.2.1 unencumbered or encumbered for a residual maturity of less than 6 months 5% 50% 100% 0 1.4.2.2.2 encumbered for a residual maturity of 6 months up to one year 50% 50% 100% 0 1.4.2.2.3 encumbered for a residual maturity of one year or more 100% 100% 100% 0 1.4.2 other loans and advances to financial clients 10% 50% 100% 0 1.4.3 assets encumbered for a residual maturity of one year or more in a cover pool 85% 85% 85% 0 1.4.4 loans to non -financial clients other than central banks, where those loans were assigned risk weight of 35% or less 0 1.4.4.0.1 of which, secured by mortgages on residential property 0 1.4.4.1 unencumbered or encumbered for a residual maturity of less than 6 months 50% 50% 65% 0 1.4.4.2 encumbered for a residual maturity of 6 months up to one year 50% 50% 65% 0
1.4.4.3 encumbered for a residual maturity of one year or more 100% 100% 100% 0 1.4.5 other loans to non -financial clients other than central banks 0 1.4.5.0.1 of which, secured by mortgages on residential property 0 1.4.5.1 unencumbered or encumbered for a residual maturity of less than 6 months 50% 50% 85% 0 1.4.5.2 encumbered for a residual maturity of one year or more 100% 100% 100% 0 1.4.6 trade finance balance sheet -related products 10% 50% 85% 0 1.5 Required stable funding from derivatives 0% 0% 0% 0 1.5.1 required stable funding for liabilities on derivatives 5% 0 1.5.2 derivatives as assets affecting the NSFR 100% 0 1.5.3 initial margin given 85% 85% 85% 85% 0 1.6 Required stable funding from contributions to central counterparty default fund 85% 85% 85% 85% 0 1.7 Required stable funding from other assets 0 1.7.1 physically exchanged goods 0 0 1.7.1.1 unencumbered or encumbered for a residual maturity of less than one year 85% 0 1.7.1.2 encumbered for a residual maturity of one year or more 100% 0 1.7.2 claims per the date of trade 0% 0 1.7.3 non -performing assets 100% 100% 100% 0 1.7.4 other assets 50% 50% 100% 0
1.8 Required stable funding from off -balance sheet items 0 1.8.1 committed facilities within a group subject to preferential treatment 0% 0% 0% 0 1.8.2 committed facilities 5% 5% 5% 0 1.8.3 trade finance off- balance sheet items 5% 7,5% 10% 0 1.8.4 non -performing off-balance sheet items 100% 100% 100% 0
2.5 Available stable funding from financial clients and central banks 0 2.5.1 liabilities to the Central Bank, the ECB or a central bank from an EU Member State 50% 100% 0 2.5.2 liabilities to central banks from third countries 50% 100% 0 2.5.3 liabilities to financial clients 0 50% 100% 0 2.6 Available stable funding from liabilities where the counterparty cannot be determined 50% 100% 0 2.7 Available stable funding from net liabilities based on derivatives 0% 0% 0% 0 2.8 Available stable funding from interdependent liabilities 0 2.8.1. promotional loans and relevant credit facilities and liquidity facilities 0 2.8.2 other 0 2.9 Available stable funding from other liabilities 0 2.9.1 liabilities per the date of trade 0 2.9.2 deferred tax liabilities 50% 100% 0 2.9.3 minority shares 50% 100% 0 2.9.4 other liabilities 0 2.8.2 Other 0 2.9 Available stable funding from other liabilities 0 2.9.1 Trade date payables 0 2.9.2 Deferred tax liabilities 50% 100% 0 2.9.3 Minority interests 50% 100% 0 2.9.4 Other liabilities 50% 100% 0
Report on Net Stable Funding Ratio (Template NSFR-RB) (EUR 000) No. Description Amount Required stable funding Available stable funding Ratio 1 2 3 4 1 REQUIRED STABLE FUNDING 0 0 1.1 Required stable funding from central bank assets 0 0 1.2 Required stable funding from liquid assets 0 0 1.3 Required stable funding from securities other than liquid assets 0 0 1.4 Required stable funding from loans 0 0 1.5 Required stable funding from derivatives 0 0 1.6 Required stable funding from contributions to central counterparty default fund 0 0 1.7 Required stable funding from other assets 0 0 1.8 Required stable funding from off-balance sheet items 0 0 2 AVAILABLE STABLE FUNDING 0 0 2.1 Available stable funding from capital items and instruments 0 0 2.2 Available stable funding from other nonfinancial customers (except central banks) 0 0 2.3 Available stable funding from liabilities and committed facilities within a group if subject to preferential treatment 0 0 2.4 Available stable funding from financial customers and central banks 0 0 2.5 Available stable funding from liabilities provided where the counterparty cannot be determined 0 0 2.6 Available stable funding from interdependent liabilities 2.7 Available stable funding from other liabilities 3 Net stable funding ratio (NSFR) 0.00%
Report on Securities (M-HOV-RB) No. HELD TO MATURITY SECURITIES Governmen t of Montenegro (type of security) Local selfgovernmen t units (type of security) Other residents (type of security) Nonresidents (type of security) Nonamortised discount / premiums Total amount of securities
Value adjustment of securities Interest receivables from securities Value adjustmen t of interest rates Accruals and prepayment s of interests and fees TOTAL i AMORTISED COST 1 2 3 4 5 6 7 8 9 10 11=6- 7+8- 9+10
Interest receivable s from securities Accruals and prepayment s of interests and fees TOTAL II FAIR VALUE 1 2 3 4 5 6 7 8 9=6+7+8
Transaction amount at initial recognition/amoun t determined using valuation techniques 0 0 4=1+2+3 -5 EUR 0 5. Other foreign currency 0 0 6=4+5 TOTAL: 0
No. HELD FOR TRADING EQUITY SECURITIES Government of Montenegro (type of security) Local selfgovernment units (type of security) Other residents (type of security) Nonresidents (type of security) Nonamortised discount / premiums Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL III FAIR VALUE 1 2 3 4 5 6 7 8 9=6+7+8
Transaction amount at initial recognition/amount determined using valuation techniques 0 0 4=1+2+3- 5 EUR 0 5. Other foreign currency 0 0 6=4+5 TOTAL: 0 No. DEBT SECURITIES AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME Government of Montenegro (type of security) Local selfgovernment units (type of security) Other residents (type of security) Nonresidents (type of security) Non-amortised discount / premiums Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL IV FAIR VALUE 1 2 3 4 5 6 7 8 9=6+7+8
Transaction amount at initial recognition/amount determined using valuation techniques 0 0 4=1+2+3- 5 EUR 0 5. Other foreign currency 0 0 6=4+5 TOTAL: 0
Red. Br. EQUITY SECURITIES AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME Government of Montenegro (type of security) Local selfgovernment units (type of security) Other residents (type of security) Nonresidents (type of security) Nonamortised discount / premiums Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL V FAIR VALUE 1 2 3 4 5 6 7 8 9=6+7+8
Transaction amount at initial recognition/amount determined using valuation techniques 0 0 4=1+2+3- 5 EUR 0 5. Other foreign currency 0 0 6=4+5 TOTAL: 0 No. DEBT SECURITIES AT FAIR VALUE THROUGH PROFIT AND LOSS STATEMENT, NOT HELD FOR TRADING Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL VI FAIR VALUE 1 2 3 4=1+2+3
Transaction amount at initial recognition/amount determined using valuation techniques 0 4=1+2+3-5 EUR 0 5. Other foreign currency 0 6=4+5 TOTAL: 0
No. EQUITY SECURITIES AT FAIR VALUE THROUGH PROFIT AND LOSS STATEMENT, NOT HELD FOR TRADING Total amount of securities* Interest receivables from securities Accruals and prepayments of interests and fees TOTAL VII FAIR VALUE 1 2 3 4=1+2+3
Transaction amount at initial recognition/amount determined using valuation techniques 0 4=1+2+3-5 EUR 0 5. Other foreign currency 0 6=4+5 TOTAL: 0
Fair value as at reporting date Interest rate Interest receivables Accruals and prepayments of interests and fees Maturity Valuation Classification Loss provisions Value adjustment s Fair value hierarchy (level) Date of security purchase Price of security purchase Change in amount of market value of security as at reporting date *** (1,2,3,4) (A,B,C,D,E) **** (1,2,3) 12 13 14 15 16 17 18 19 20 21 22 23 24
1 2 3 4
B) EQUITY SECURITIES AND INVESTMENTS IN ASSOCIATES, SUBSIDIARY UNDERTAKINGS AND JOINT VENTURES UNDER EQUITY METHOD No. Name of securities’ issuer Issuer’s identification number Issuer’s country of origin ISIN Type of instrument ** Activity (F/N) * Quantity Nominal price per security Nominal value of security Market price per security Market value of security (8,9,10,11) 1 2 3 4 5 6 7 8 9=78 10 11=710 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. 31. Other - valuation 2 32. Other - valuation 3 33. Other - valuation 4 34. Other - valuation 5 35. Total
Fair value (share/investmen t) as at reporting date Dividend amount % of share in capital of a legal person Form of investment
% credit institution’s CET 1 Valuation Classification Loss provisions Value adjustment Fair value hierarchy (level) Date of security purchas e Price of security purchas e Change in amount of market value of security as at reporting date *** (2,3,4,5) (A,B,C,D,E) **** (1,2,3) 12 13 14 15 16 17 18 19 20 21 22 23 24
2 3 4 5
Report on Investments in Other Legal Persons (Template UPL-RB) No. Investment in capital or voting rights (name of legal person) Identification number Activity F/N* Form of investment** % of ownership Amount 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 TOTAL
Report on Loans and Receivables from Banks and Other Persons (Template M-KL-RB) A) GROSS LOANS B) LOAN RECEIVABLES FROM BANKS (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total
C) OTHER RECEIVABLES FROM BANKS AND OTHER PERSONS D) GROSS LOANS VALUE ADJUSTMENT (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total
E) LOANS RECEIVABLES FROM BANKS VALUE ADJUSTMENT F)OTHER RECEIVABLES FROM BANKS AND OTHER PERSONS VALUE ADJUSTMENT (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total
SUMMARY (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years TOTAL A) Gross loans B) Loan receivables from banks C) Other receivables from banks and other persons D) Gross loans value adjustment E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment G) Interest receivables and value adjustment of interest receivables H) Accruals and prepayments: interests and fees and value adjustment TOTAL (A+B+C-D-E-F+G+H)
I) FACTORING AND FORFEITING (EUR 000) DESCRIPTION Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years TOTAL
C) Other receivables from banks and other persons D) Gross loans value adjustment (EUR 000) ECONOMIC ACTIVITY Up to 1 year
E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment (EUR 000) ECONOMIC ACTIVITY Up to 1 year
Summary (EUR 000) ECONOMIC ACTIVITY Up to 1 year - EUR Up to 1 year - Other foreign currency Over 1 year - EUR Over 1 year - Other foreign currency Total A) Gross loans B) Loan receivables from banks C) Other receivables from banks and other persons D) Gross loans value adjustment E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment G) Interest receivables and value adjustment of interest receivables H) Accruals and prepayments: interests and fees and value adjustment TOTAL (A+B+C-D-E-F+G+H)
I) Factoring and forfeiting (EUR 000) ECONOMIC ACTIVITY Up to 1 year - EUR Up to 1 year - Other foreign currency Over 1 year - EUR Over 1 year - Other foreign currency Total I Legal persons, residents
LOAN PURPOSE Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total
C) Other receivables from banks and other persons D) Gross loans value adjustment (EUR 000) LOAN PURPOSE Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total
E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment (EUR 000) LOAN PURPOSE Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total
Summary (EUR 000) LOAN PURPOSE Up to 3 months From 3 months to 1 year From 1 to 3 years Over 3 years Total A) Gross loans B) Loan receivables from banks C) Other receivables from banks and other persons D) Gross loans value adjustment E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment G) Interest receivables and value adjustment of interest receivables H) Accruals and prepayments: interests and fees and value adjustment TOTAL (A+B+C-D-E-F+G+H)
Other debtors
Total:
No. Balance sheet asset items Cash collateral Other collateral Classification Total Financial assets stage A B C D E stage 1 stage 2 stage 3 Total 1 2 3 4 5 6 7 8=3+4+5+6+ 7 9 10 11 12= 9+10+11
7.b. Accruals and prepayments on loans and receivables from clients 7.c. Accruals and prepayments on factoring and other purchased receivables 7.d. Accruals and prepayments on securities 7.e. Accruals and prepayments on other financial assets 7.f. Accruals and prepayments on gross loans 8. Total gross loans and receivables (1.a+1.b+1c+2.a+2.b+2c+3.a+3.b+3c+4.a+4.b+4c+6.a+6.b+6c+7.a+7.b+7c ) 9. Total securities (1.d+2.d+3.d+4.d+6.d+7.d) 10. Total other financial assets (1.e+2.e+3.e+4.e+6.e+7.e) 11. Investments in associates, subsidiary undertakings and joint ventures at equity method 12. Other asset items for which provisions for potential losses are allocated 13. Total assets for which provisions for potential losses are allocated (1+2+3+4+6+7+11+12) 14. Loss provisions 14.a. Loans and receivables from credit institutions 14.b. Loans and receivables from clients 14.c. Factoring and other purchased receivables 14.d. Securities 14.e. Other financial assets 14.f. Total gross loans 14.g. Interest on loans and receivables from credit institutions 14.h. Interest on loans and receivables from clients 14.i. Interest on factoring and other purchased receivables 14.j. Interest on securities 14.k. Interest on other financial assets 14.l. Interest on gross loans 14.lj. Accruals and prepayments on loans and receivables from credit institutions 14.m . Accruals and prepayments on loans and receivables from clients 14.n. Accruals and prepayments on factoring and other purchased receivables 14.o. Accruals and prepayments on securities 14.p. Accruals and prepayments on other financial assets 14.q. Accruals and prepayments on gross loans 15. Provisions for potential losses for investments in associates, subsidiary undertakings and joint ventures under equity method 16. Provisions for losses for other asset items 17. Value adjustments 17.a. Loans and receivables from credit institutions 17.b. Loans and receivables from clients 17.c. Factoring and other purchased receivables 17.d. Securities
17.e. Other financial assets 17.f. Total gross loans 17.g. Interest on loans and receivables from credit institutions 17.h. Interest on loans and receivables from clients 17.i. Interest on factoring and other purchased receivables 17.j. Interest on securities 17.k. Interest on other financial assets 17.l. Interest on gross loans 17.lj. Accruals and prepayments on loans and receivables from credit institutions 17.m . Accruals and prepayments on loans and receivables from clients 17.n. Accruals and prepayments on factoring and other purchased receivables 17.o. Accruals and prepayments on securities 17.p. Accruals and prepayments on other financial assets 17.q. Accruals and prepayments on gross loans 18. Value adjustment for investments in associates, subsidiary undertakings and joint ventures under equity method 19. Value adjustment for other asset items 20. Difference between provisions and value adjustments (14-17) 20.a. Loans and receivables from credit institutions 20.b. Loans and receivables from clients 20.c. Factoring and other purchased receivables 20.d. Securities 20.e. Other financial assets 20.f. Total gross loans 20.g. Interest on loans and receivables from credit institutions 20.h. Interest on loans and receivables from clients 20.i. Interest on factoring and other purchased receivables 20.j. Interest on securities 20.k. Interest on other financial assets 20.l. Interest on gross loans 20.lj. Accruals and prepayments on loans and receivables from credit institutions 20.m . Accruals and prepayments on loans and receivables from clients 20.n. Accruals and prepayments on factoring and other purchased receivables 20.o. Accruals and prepayments on securities 20.p. Accruals and prepayments on other financial assets 20.q. Accruals and prepayments on gross loans 21. Difference between provisions and value adjustments for investments in associates, subsidiary undertakings and joint ventures under equity method (15-18)
Difference between the provisions and value adjustments for other asset items (16-19)
Total of loan loss provisions for all asset positions for which provisions are allocated (14+15+16)
Total of value adjustment for all asset positions for which provisions are allocated (17+18+19)
Total of positive difference between provisions and value adjustments (23-
No. Collateral per categories A B C D E TOTAL
C) Other receivables from banks and other persons D) Value adjustment of gross loans (EUR 000) Position 31-90 days 91-270 days 271-365 days Over 365 days Total 31-90 days 91-270 days 271-365 days Over 365 days Total
E) Value adjustment of loan receivables from banks F) Value adjustment of other receivables from banks and other persons (EUR 000) Position 31-90 days 91-270 days 271-365 days Over 365 days Total 31-90 days 91-270 days 271-365 days Over 365 days Total
Summary (EUR 000) Summary From 31 to 90 days From 91 to 270 days From 271 to 365 days Over 365 days TOTAL A) Gross loans B) Loan receivables from banks C) Other receivables from banks and other persons D) Gross loans value adjustment E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment G) Interest receivables and value adjustment of interest receivables H) Accruals and prepayments: interests and fees and value adjustment TOTAL (A+B+C-D-E-F+G+H)
C) Other receivables from banks and other persons D) Gross loans value adjustment EUR 000 Description 31-90 days 91-270 days 271-365 days Over 365 days Total 31-90 days 91-270 days 271-365 days Over 365 days Total I Legal persons, residents 0
E) Loan receivables from banks value adjustment F) Other receivables from banks and other persons value adjustment EUR 000 Description 31-90 days 91-270 days 271-365 days Over 365 days Total 31-90 days 91-270 days 271-365 days Over 365 days Total I Legal persons, residents 0
Summary EUR 000 Summary 31-90 days 91-270 days 271-365 days Over 365 days TOTAL A) Gross loans 0 B) Loan receivables from banks 0 C) Other receivables from banks and other persons 0 D) Gross loans value adjustment 0 E) Loan receivables from banks value adjustment 0 F) Other receivables from banks and other persons value adjustment 0 G) Interest receivables and value adjustment of interest receivables 0 H) Accruals and prepayments: interests and fees and value adjustment 0 TOTAL (A+B+C-D-E-F+G+H) 0
Banks, residents 0
Banks, non-residents 0
Other financial institutions, residents 0
Other financial institutions, non-residents 0
Other depository institutions, residents 0
Other depository institutions, non-residents 0
Business undertakings engaged in financial activity, residents 0
Business undertakings engaged in financial activity, nonresidents 0
Private funds, residents 0
Funds, non-residents 0
State undertakings 0
Private undertakings 0
Entrepreneurs 0
Public services of local selfgovernment units 0
Business undertakings – nonresidents 0
Government of Montenegro 0
Local self-government units 0
Other Budget of Montenegro beneficiaries 0
Regulatory agencies, residents 0
Regulatory agencies, nonresidents 0
State funds 0
Non-government and other non-profit organisations, residents 0
Non-government and other non-profit organisations, nonresidents 0
Natural persons, residents 0
Natural persons, nonresidents 0
Credit cards, natural persons, residents 0
Credit cards, natural persons, non-residents 0
Credit cards, other, residents 0
Credit cards, other, nonresidents 0
Other 0
TOTAL 0
Value adjustment 0 from the column 13 loans and receivables distributed across currencies HOLDERS EUR 000 CHF 000 USD 000 Other 000 1 2 3 4
Banks, residents
Banks, non-residents
Other financial institutions, residents
Other financial institutions, non-residents
Other depository institutions, residents
Other depository institutions, non-residents
Business undertakings engaged in financial activity, residents
Business undertakings engaged in financial activity, nonresidents
Private funds, residents
Funds, non-residents
State undertakings
Private undertakings
Entrepreneurs
Public services of local self-government units
Business undertakings – non-residents
Government of Montenegro
Local self-government units
Other Budget of Montenegro beneficiaries
Regulatory agencies, residents
Regulatory agencies, non-residents
State funds
Non-government and other non-profit organisations, residents
Non-government and other non-profit organisations, non-residents
Natural persons, residents
Natural persons, non -residents
Credit cards, natural persons, residents
Credit cards, natural persons, non -residents
Credit cards, other, residents
Credit cards, other, non -residents
Other
TOTAL 0
Value adjustment
ECONOMIC ACTIVITY EUR 000 CHF 000 USD 000 Other 000 1 2 3 4 I Legal persons - residents 0
23 0 0 2 4 0 0 2 5 0 0 2 6 0 0 27 0 0 28 0 0 2 9 0 0 3 0 3 1 0 0 32 0 0 33 0 0 3 4 0 0 3 5 0 0 3 6 0 0 3 7 0 0 38 0 0 39 0 0 4 0 4 1 0 0 4 2 0 0 43 0 0 44 0 0 4 5 0 0 4 6 0 0 4 7 0 0 4 8 0 0 49 0 0 5 0 5 1 OTHER C 0 0 5 2 OTHER D 0 0 5 3 OTHER E 0 0 TOTAL 0 0
23 0 0 2 4 0 0 2 5 0 0 26 0 0 27 0 0 2 8 0 0 2 9 0 0 3 0 3 1 0 0 32 0 0 3 3 0 0 3 4 0 0 3 5 0 0 3 6 0 0 37 0 0 3 8 0 0 3 9 0 0 4 0 4 1 0 0 42 0 0 43 0 0 4 4 0 0 4 5 0 0 4 6 0 0 4 7 0 0 48 0 0 4 9 0 0 5 0 5 1 OTHER C 0 0 5 2 OTHER D 0 0 53 OTHER E 0 0 TOTAL 0 0
Amou nt of loans over 30 days past due Amount of other past due exposu res No. of day s pas t du e amount of provisi ons for princip al amount of provisi ons for interest on loans amount of provisi ons for factorin g amount of provisio ns for other receivab les Total amount of provisions for balance sheet exposures Amount of adjustme nts for principal Amount of adjustme nts for interest on loans Amount of adjustme nts for factoring Amount of adjustme nts for other receivabl es Total amount of adjustments for balance sheet exposures 13 14 15 16 17 18 19 20=16+17+1 8+19 21 22 23 24 25=21+22+2 3+24 0
OFF-BALANCE SHEET EXPOSURES Total amount of balance and offbalance sheet exposur es % total balance and offbalance sheet exposur es Total amount of provisio ns for potentia l losses Total amount of adjustme nts and provisioni ng Guarant ee % total guarante es Lett er of cred it Loan obligatio ns Other offbalanc e sheet liabiliti es Total amount of offbalance sheet exposures % total offbalan ce sheet Amount of provisio ns for offbalance sheet exposur es Amount of provisioni ng for offbalance sheet exposure s 26 27 28 29 30 31=26+28+29 +30 32 33 34 35=9+31 36 37=20+3 3 38=25+34 0.00% 0.00% 0.00% 0 0
(EUR 000) Lackin g reserve s Classificati on Stag e COLLATERAL Cash depos it Amount of residenti al propertie s Amount of commerci al properties Other immovab le propertie s used as collateral Pledge on movable properti es Pledge on securitie s Bills of exchang e Guarante es as sureties Name of surety guarantor (guarantor) Othe r 39 40 41 42 43 44 45 46 47 48 49 50 51 0
Amou nt of loans over 30 days past due Amount of other past due exposu res No. of day s pas t du e amount of provisi ons for princip al amount of provisi ons for interest on loans amount of provisi ons for factorin g amount of provisio ns for other receivab les Total amount of provisions for balance sheet exposures Amount of adjustme nts for principal Amount of adjustme nts for interest on loans Amount of adjustme nts for factoring Amount of adjustme nts for other receivabl es Total amount of adjustments for balance sheet exposures 13 14 15 16 17 18 19 20=16+17+1 8+19 21 22 23 24 25=21+22+2 3+24 0
OFF-BALANCE SHEET EXPOSURES Total amount of balance and offbalance sheet exposur es % total balance and offbalance sheet exposur es Total amount of provisio ns for potentia l losses Total amount of adjustme nts and provisioni ng Guarant ee % total guarante es Lett er of cred it Loan obligatio ns Other offbalanc e sheet liabiliti es Total amount of offbalance sheet exposures % total offbalan ce sheet Amount of provisio ns for offbalance sheet exposur es Amount of provisioni ng for offbalance sheet exposure s 26 27 28 29 30 31=26+28+29 +30 32 33 34 35=9+31 36 37=20+3 3 38=25+34 0.00% 0.00% 0.00% 0 0
(EUR 000) Lackin g reserve s Classificati on Stag e COLLATERAL Cash depos it Amount of residenti al propertie s Amount of commerci al properties Other immovab le propertie s used as collateral Pledge on movable properti es Pledge on securitie s Bills of exchang e Guarante es as sureties Name of surety guarantor (guarantor) Othe r 39 40 41 42 43 44 45 46 47 48 49 50 51 0
Duration of grace period/ one-off maturity (according to agreed number of months) 3.1. 0 - 3 months
3.2. 3 - 6 months 3.3. 6 - 12 months 3.4. 12 - 24 months 3.5. 24 - 36 months 3.6. over 36 months 4. Duration of grace period/ one-off maturity (according to remaining number of months) 4.1. 0 - 3 months 4.2. 3 - 6 months 4.3. 6 - 12 months 4.4. 12 - 24 months 4.5. 24 - 36 months 4.6. over od 36 months 5=1/5(M-KA1) % of total gross loans (M-KA1)
Extension of Repayment Period for Principal or Interest (Template M-PRK_I-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0
Reduction in Interest Rate on Loan Granted (Template M-PRK_II-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0
Acquired Debtor’s Receivables to Third Party, either against Partial or Full Loan Repayment (Template M-PRK_III-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0
Reduction in the Amount of Debt, Principal or Interest (Template M-PRK_IV-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0
Capitalisation of Interest on Loan Granted to the Debtor (Template M-PRK_V-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0
Replacement of the Existing Loan(s) by New Loan (Template MPRK_VI-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0
37 Total restructured – category E 0 0 38 Total 0.00% 0
Other Similar Arrangements Facilitating Debtor’s Financial Position (Template M-PRK_VII-RB) (EUR 000) DESCRIPTION OF RESTRUCTURING Principal Interest Other Interest rate Value adjustment of restructured loans Provisions for potential losses Collateral Category Total Total Debtor’s name/title % Type Value (A,B,C,D,E) 1+2 1+2+3 1 2 3 4 5 6 7 8 9 10 11 1 0 0 2 0 0 3 0 0 4 0 0 5 0 0 6 0 0 7 0 0 8 0 0 9 0 0 10 11 0 0 12 0 0 13 0 0 14 0 0 15 0 0 16 0 0 17 0 0 18 0 0 19 0 0 20 21 0 0 22 0 0 23 0 0 24 0 0 25 0 0 26 0 0 27 0 0 28 0 0 29 0 0 30 31 0 0 32 0 0 33 Total restructured – category A 0 0 34 Total restructured – category B 0 0 35 Total restructured – category C 0 0 36 Total restructured – category D 0 0 37 Total restructured – category E 0 0 38 Total 0.00% 0
Report on Total Restructured Loans and Other Receivables (Template M-PRK_VIII-RB) (EUR 000) No Position Amount of restructured receivables Number of restructured subaccounts receivables restructured once receivables restructured twice receivables restructured three times receivables restructured four times receivables restructured 5 times receivables restructured more than five times amount number of subaccounts amount number of subaccounts amount number of subaccounts amount number of subaccounts amount number of subaccounts amount number of subaccounts
total amount of loans and receivables
Assumption of the debtor's receivables to third party Reduction of the amount of debt, principal or interest Loans Interest Other Collateral Total Loans Interest Other Collateral Total 0
No. Capitalisation of interest on loan granted to debtor Replacement of the existing loan(s) by new loan Loans Interest Other Collateral Total Loans Interest Other Collateral Total 1 Credit institutions, residents 0 0 2 Credit institutions, non-residents 0 0 3 Other credit institutions, residents 0 0 4 Other credit institutions, non-residents 0 0 5 Financial institutions, residents 0 0 6 Financial institutions , non-residents 0 0 7 Business undertakings engaged in financial activity, residents 0 0 8 Business undertakings engaged in financial activity, non-residents 0 0 9 Private funds, residents 0 0 10 Private funds, non-residents 0 0 11 State undertakings engaged in nonfinancial activity 0 0 12 Private undertakings engaged in nonfinancial activity 0 0 13 Business undertakings - non-residents 0 0 14 Entrepreneurs 0 0 15 Government of Montenegro 0 0 16 Other beneficiaries of the Budget of Montenegro 0 0 17 Regulatory agencies 0 0 18 State funds 0 0 19 Local self-government units 0 0 20 Public services of local self-government units 0 0 21 Non-government and other non-profit organisations, residents 0 0 22 Non-government and other non-profit organisations, non-residents 0 0 23 Natural persons, residents 0 0 24 Natural persons, non-residents 0 0 25 Other 0 0 26 Total 0 0 27 Value adjustments for total restructured loans 0 0
Similar arrangements facilitating debtor’s financial position TOTAL GROSS RESTRUCTURED LOANS Loans Interest Other Collateral Total TOTAL 0
Assumption of the debtor's receivables to third party Reduction of the amount of debt, principal or interest Loans Interest Other Collateral Total Loans Interest Other Collateral Total 0
Report on Borrowings (Template M-P-RB) (EUR 000) EUR Other currencies Total TOTAL: No. Description Up to 1 year Over 1 year Up to 1 year Over 1 year Up to 1 year Over 1 year 1 2 3 4 5=1+3 6=2+4 7=5+6 A Borrowings 1 Banks, residents 2 Banks, non-residents 3 Other deposit / financial institutions, residents 4 Other deposit / financial institutions, non-residents 5 Government of Montenegro 6 Other 7 Total A B Interest payables C Accruals and prepayments D TOTAL: (A + B + C)
Report on Borrowings Taken (Template M-IP-RB) (EUR 000) No. Creditor's name Original amount Approval date Maturity Date Interest rate Balance as at Country of origin 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 Other 47+A30A15:G56 Total 0 0
46)Report on Assets and Liabilities Maturity Match (Template M-RU-RB) a) per the residual agreed maturity (EUR 000) I Financial assets in the balance sheet 1 - 7 days 8 - 15 days 16 - 30 days 31 - 90 days 91 - 180 days 181 - 365 days 1 - 5 years Over 5 years TOTAL
Financial assets carried at fair value through profit and loss, not held for trading 5.a loans and receivables from credit institutions 5.b loans and receivables from clients 5.c securities
5.d other financial assets 5.e interest receivables, accruals and prepayments, and value adjustments 6. Derivatives held for hedging 7. Other assets Total: II Financial liabilities in the balance sheet 1 - 7 days 8 - 15 days 16 - 30 days 31 - 90 days 91 - 180 days 181 – 365 days 1 – 5 years Over 5 years TOTAL
Financial liabilities not traded and measured at fair value through profit or loss 3.a liabilities to credit institutions 3.b liabilities to creditors other than credit institutions 3.c other financial liabilities 3.d interest and prepayments and accruals 4. Subordinated debt 5. Derivative financial liabilities as hedging instrument 6. Other liabilities Total :
III DIFFERENCE : 1
b) per the expected maturity (EUR 000) I Financial assets in the balance sheet 1 - 7 days 8 - 15 days 16 - 30 days 31 - 90 days 91 - 180 days 181 - 365 days 1 - 5 years Over 5 years TOTAL
II Financial liabilities in the balance sheet 1 - 7 days 8 - 15 days 16 - 30 days 31 - 90 days 91 - 180 days 181 - 365 days 1 - 5 years Over 5 years TOTAL
Financial liabilities not traded and measured at fair value through profit or loss 3.a liabilities to credit institutions 3.b liabilities to creditors other than credit institutions 3.c other financial liabilities 3.d interest and prepayments and accruals 4. Subordinated debt 5. Derivative financial liabilities as hedging instrument 6. Other liabilities Total : III DIFFERENCE : 1 - 7 days 8 - 15 days 16 - 30 days 31 - 90 days 91 - 180 days 181 - 365 days 1 - 5 years Over 5 years TOTAL
Report on the Development Bank’s Placements Granted Under Special Conditions (Template IPPU-RB) No. Debtor’s name (title) Subaccoun t Total matured exposure Total outstanding exposure Total matured and outstandin g exposure Off-balance sheet exposure Approval date Maturity date Pas due days Classificatio n Stage Guarantees of the Governmen t Approved under special conditions 1 2 3 4 5 6=4+5 7 8 9 10 11 12 13 14 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 TOTAL
Report on Own Funds of the Development Bank (Template RK-RB) (EUR 000) No. DESCRIPTION AMOUNT 1=1.1+1.2 OWN FUNDS 1.1 = 1.1.1+1.1.2 TIER 1 CAPITAL 1.1.1 COMMON EQUITY TIER 1 CAPITAL (CET 1) 1.1.1.1 Capital instruments eligible as CET 1 capital 1.1.1.1.1 Paid up capital instruments 1.1.1.1.2 Share premium 1.1.1.1.3 Non-eligible capital instruments 1.1.1.1.4 (–) own CET 1 instruments 1.1.1.2 Retained earnings 1.1.1.3 Accumulated other comprehensive income - FVOCI 1.1.1.3.1. Gains or losses incurred applying the revaluation model for property, plant and equipment, as well as intangible assets 1.1.1.3.2. Gains or losses incurred by revaluation of available-for sale instruments established in accordance with IFRS 9 1.1.1.3.3. Other gains or losses included in other comprehensive income in accordance with IAS 1 1.1.1.4 Other reserves 1.1.1.5 (–) Year-end losses 1.1.1.6 (–) Intangible assets 1.1.1.7 (–) Deferred tax assets that rely on future profitability and do not arise from temporary differences and do not include related tax liabilities 1.1.1.8 (–) Required provisions for estimated and potential losses for on- and off-balance sheet items as established in accordance with regulation governing the criteria and method of classifying assets and calculating loan loss provisions
1.1.1.9 (–) direct and indirect holdings of CET1 instruments of financial sector entities exceeding 10% of CET 1 capital of the Development Bank 1.1.1.10 (–) Qualifying holdings of persons engaged in non-financial business activity exceeding the limits prescribed in Article 36 paragraphs (1) and (2) of the Law on Development Bank of Montenegro
1.1.1.11 Other elements or deductions of CET 1 capital 1.1.2 ADDITIONAL TIER 1 CAPITAL (AT1) 1.1.2.1 Capital instruments eligible as Additional Tier 1 Capital 1.1.2.1.1 Paid up capital instruments 1.1.2.1.2 Non-eligible capital instruments 1.1.2.1.3 Share premium 1.1.2.1.4 (–) own Additional Tier 1 instruments 1.1.2.2 Other elements or deductions of Additional Tier 1 capital 1.2 TER 2 CAPITAL 1.2.1 Capital instruments eligible as Tier 2 Capital 1.2.1.1 Paid up capital instruments 1.2.1.3 (–) Non-eligible capital instruments 1.2.1.4 (–) own Tier 2 instruments 1.2.2 Other elements or deductions of Tier 2 capital
exposures to central governments and central banks 0 1.1. of which: in default 0 1.2. exposures to the Government of Montenegro and the CBCG 0 1.3. exposures to Member States' central governments, and central banks denominated and funded in the domestic currency of that central government and central bank (Article 131 of the Decision) 0 1.4. other exposures to central governments and central banks 0 1.5. total exposure to central governments and central banks 0
exposures to regional government units or local selfgovernment units 0 2.1. of which: in default 0 2.2. Exposures to local self-government units in Montenegro 0 2.3. exposures to regional government units or local self-government units in EU Member States 0 2.4. exposures to regional government units or local self-government units from equivalent third countries 0 2.5. other exposures to regional government units or local self-government units 0 2.6. total exposure to regional government units or local selfgovernment units 0
Exposures to public sector entities 0 3.1. of which: in default 0 3.2. exposures with original maturity up to 3 months 0 3.3. other exposures to public sector entities 0 3.4. total exposure to public sector entities 0
exposures to multilateral development banks 0 4.1. of which: in default 0 4.2. exposures to multilateral development banks 0 4.3. total exposure to multilateral development banks 0
exposures to international organisations 0 5.1. of which: in default 0 5.2. exposures to international organisations 0 5.3. total exposure to international organisations 0
exposures to credit institutions 0 6.1. of which: in default 0 6.2. exposures with a residual maturity of three months or less denominated and funded in the national currency of that credit institution 0 6.3. exposures having a rating of nominated ECAI 0 6.4. exposures not having a rating of nominated ECAI with original maturity exceeding 3 months 0 6.5. exposures not having a rating of nominated ECAI with original maturity up to 3 months or less 0 6.6. total exposure to credit institutions 0.2 BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE OF OFF-BALANCE SHEET ITEMS BY CONVERSION FACTORS EXPOSURE AMOUNT RISK WEIGHTS RISK-WEIGHTED EXPOSURE AMOUNTS BEFORE APPLYING ADDITIONAL WEIGHTS GROSS EXPOSURET (–) VALUE ADJUSTMENTS/P ROVISIONS (higher amount) EXPOSURE NET OF VALUE ADJUSTMENTS/PR OVISIONS CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE FUNDED CREDIT PROTECTION - FINANCIAL COLLATERAL COMPREHENSIVE METHOD (DEPOSIT) EXPOSURE AFTER THE APPLICATION OF CREDIT RISK MITIGATION TECHNIQUES 0.4 0.5 0.6 0.75 1 1.5 UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga) FUNDED CREDIT PROTECTION SUBSTITUTION OF THE EXPOSURE DUE TO CRM
exposures to business undertakings (corporates) 0 7.1. of which: in default 0 7.2. exposures to SME (do not meet retail criteria) 0 7.3. exposures to other business undertakings 0 7.4. total exposure to business undertakings 0
exposures to a portfolio of small loans with similar features (retail clients) 0 8.1. of which: in default 0 8.2. exposures to natural persons 0 8.3. exposures to SME 0 8.4. total exposure to retail clients 0
exposures secured by residential property 0 9.1. of which: in default 0 9.2. exposures to natural persons 0 9.3. exposures to SME 0 9.4. exposures to business undertakings 0 9.5. other exposures secured by residential property 0 9.6. total exposures secured by residential property 0
exposures secured by commercial immovable property 0 10.1. of which: in default 0 10.2. exposures to natural persons 0 10.3. exposures to SME 0 10.4. exposures to business undertakings 0 10.5. other exposures secured by commercial immovable property 0 10.6. total exposures secured by commercial immovable property 0
exposures in default 0
equity investments 0
other asset items 0 13.1. of which: in default 0 13.2. cash (in hand and in vault) and cash equivalents 0 13.3. cash items in the process of collection 0 13.4. tangible assets (land, buildings, credit institutions) 0 13.5. acquired assets 0 13.6. investment property 0 13.7. other asset items (prepayments, other receivables) 0 13.8. total exposure to other asset items 0 II TOTAL BALANCE SHEET EXPOSURES 0
III TOTAL OFF BALANCE SHEET EXPOSURES SUBJECT TO CREDIT RISK
exposures to central governments and central banks 0 1.1. of which: in default 0 1.2. exposures to Government of Montenegro and the CBCG 0 1.3. exposures to Member States' central governments, and central banks denominated and funded in the domestic currency of that central government and central bank (Article 131 of the Decision) 0 1.4. other exposures to central governments and central banks 0 5 total exposure to central governments and central banks 0
exposures to regional government units or local selfgovernment units 0 2.1. of which: in default 0 2.2. Exposures to local self-government units in Montenegro 0 2.3. exposures to regional government units or local self-government units in EU Member States 0 2.4. exposures to regional government units or local self-government units from equivalent third countries 0 2.5. other exposures to regional government units or local self-government units 0 2.6. total exposure to regional government units or local selfgovernment units 0
Exposures to public sector entities 0 3.1. of which: in default 0 3.2. exposures with original maturity up to 3 months 0 3.3. other exposures to public sector entities 0 3.4. total exposure to public sector entities 0
exposures to multilateral development banks 0 4.1. of which: in default 0 4.2. exposures to multilateral development banks 0 4.3. total exposure to multilateral development banks 0
exposures to international organisations 0 5.1. of which: in default 0 5.2. exposures to international organisations 0 5.3. total exposure to international organisations 0
exposures to credit institutions 0 6.1. of which: in default 0 6.2. exposures with a residual maturity of three months or less denominated and funded in the national currency of that credit institution 0 6.3. exposures having a rating of nominated ECAI 0 6.4. exposures not having a rating of nominated ECAI with original maturity exceeding 3 months 0 6.5. exposures not having a rating of nominated ECAI with original maturity up to 3 months or less 0 6.6. total exposure to credit institutions 0
exposures to business undertakings (corporates) 0 7.1. of which: in default 0 7.2. exposures to SME 0 7.3. exposures to other business undertakings 0 7.4. total exposure to business undertakings 0
exposures to a portfolio of small loans with similar features (retail clients) 0 8.1. of which: in default 0 8.2. exposures to natural persons 0 8.3. exposures to SME 0 8.4. total exposure to retail clients 0
exposures secured by residential property 0 9.1. of which: in default 0 9.2. exposures to natural persons 0 9.3. exposures to SME 0 9.4. exposures to business undertakings 0 9.5. other exposures secured by residential property 0 9.6. total exposures secured by residential property 0
exposures secured by commercial immovable property 0 10.1. of which: in default 0 10.2. exposures to natural persons 0 10.3. exposures to SME 0 10.4. exposures to business undertakings 0 10.5. other exposures secured by commercial immovable property 0 10.6. total exposures secured by commercial immovable property 0
exposures in default 0
other asset items 0 15.1. of which: in default 0 15.2. other exposures to natural persons that do not meet criteria for other exposure classes 0 15.3. other exposures to legal persons that do not meet criteria for other exposure classes 0 15.4. other off-balance sheet items 0 15.5. total exposure to other asset items 0 IV TOTAL OFF-BALANCE SHEET EXPOSURES 0 V EXPOSURES / TRANSACTIONS SUBJECT TO COUNTERPARTY CREDIT RISK 0
Securities-financing transactions (SFT) 0
Derivatives and long settlement transactions 0 VI TOTAL EXPOSURES 0
Report on Capital Requirements for Operational Risk (Template KZ-OR-RB) (EUR 000) RELEVANT INDICATOR No. Description year-3 year-2 Last year Total Basis for calculating capital requirement CAPITAL REQUIREMEN T Total operational risk exposure amount 1 2 3 4 5 6=3+4+5 7 8 9 1 Net interest-bearing income 2 Net non-interest-bearing income 3 Total income
Report on Market Risk: Standardised Approaches for Foreign Exchange Risk (Template KZ-DR-RB) (EUR 000) Currency Long FX position Short FX position 1 8 9
Total 0 0 Position in gold (net) Total open FX position 0 Own funds Capital requirement 0 Risk exposure amount 0
exposures to central governments or central banks
exposures to regional government or local self-government
exposures to public sector entities
exposures to multilateral development banks
exposures to international organisations
exposures to credit institutions
exposures to business undertakings
exposures to a loan portfolio having small features
exposures secured by residential property
exposures secured by mortgages on commercial property
exposures in default
equity exposures
other items
TOTAL II DESCRIPTION AMOUNT
Derivatives 1.1. forwards 1.2. futures 1.3. swaps
spot 2.1. regular-way transaction
securities financing transactions (SFT) 3.1. repo transactions 3.2. other III TOTAL EXPOSURE AMOUNT IV Tier 1 capital V LEVERAGE RATIO
VI Options 1. 2. 3. 4. 5. 6. 7. 8. Other options VII Exposures based on repurchase agreements and security lending agreementsi 1. 2. 3. 4. 5. 6. 7. 8. Other exposures based on repurchase agreements and securities lending agreements VIII Exposures based on reverse repurchase agreements and securities borrowing agreements 1. 2. 3. 4. 5. 6. 7. 8. Other exposures based on reverse repurchase agreements and securities borrow ing agreements IX Credit derivatives 1. 2. 3. 4. 5. 6. 7. 8. Other credit derivatives X Commodities 1. 2. 3. 4. 5. 6. 7. 8. Other commodities XI Commodity derivatives 1. 2. 3. 4. 5. 6. 7. 8. Other commodity derivatives
XII Exposures on unsettled transactions 1. 2. 3. 4. 5. 6. 7. 8. Other exposures on unsettled transactions XIII Exposures on free deliveries 1. 2. 3. 4. 5. 6. 7. 8. Other exposures on free deliveries XIV Exposures on long settlement transactions 1. 2. 3. 4. 5. 6. 7. 8. Other exposures on long settlement transactions XV Exposures on securities financing transactions (SFT) 1. 2. 3. 4. 5. 6. 7. 8. Other exposures on securities financing transactions (SFT) XVI Positions based on underwriting of financial instruments 1. 2. 3. 4. 5. 6. 7. 8. Other positions based on underw riting of financial instruments XVII Other exposures XVIII TOTAL (sum of the positions I - XVIII)
No Collateral Total amount of loan (A+B+C+D+E) Of w hich classified in category A Of w hich classified in category B Of w hich classified in category C Of w hich classified in category D Of w hich classified in category E 1 2 3
Mortgage or fiduciary on immovable properties 2.1. Residential properties in Montenegro 2.2. Commercial properties 2.2.1. Commercial properties in Montenegro 2.2.2. Commercial properties outside Montenegro 2.3. Other types of properties 3. Pledge on securities, movables and other 3.1. Pledge on movables 3.2. Pledge on securities 3.2.1. Securities issued by governments or central banks of OECD countries 3.2.2. Money market instruments issued in the developed financial markets 3.2.3. Other types of securities 3.3. Pledge on other 4. Sureties and guarantees 4.1. Guarantees of the Government of Montenegro 4.2. Guarantees of governments and central banks of OECD countries 4.3. Guarantees of banks w ith the rating A or higher 4.4. Other types of sureties and guarantees 5. Bills of exchange of loan beneficiaries 6. Guarantors 7. Insurance policies tied in favour of the Development Bank 8. Other 9 Total 4 Appraised amount of collateral LOAN AMOUNT
Total amount of other onbalance sheet receivables (A+B+C+D+E) Of w hich classified as in category A Of w hich classified in category B Of w hich classified as in category C Of w hich classified in category D Of w hich classified in category E Total amount of off-balance sheet liabilities (A+B+C+D+E) Of w hich classified in category A Of w hich classified in category B Of w hich classified in category C Of w hich classified in category D Of w hich classified in category E 5 6 OTHER ON-BALANCE SHEET RECEIVABLES AMOUNT OFF-BALANCE SHEET LIABILITIES AMOUNT
Total exposure amount (A+B+C+D+E) Of w hich classified as in category A Of w hich classified in category B Of w hich classified as in category C Of w hich classified in category D Of w hich classified in category E TOTAL EXPOSURE AMOUNT 7
Total
59)Report on Large Exposures of the Development Bank to a Single Person or a Group of Connected Persons (Template VI-G-RB) 1 2 3 3a 4 4a 5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 total total lamount and number of large exposures (>10% of Tier 1 capital) total lamount and number of large exposures (>10% <25% of Tier 1 capital) total lamount and number of large exposures (>25% of Tier 1 capital) COUNTERPARTY Number of members w ithin a group ( only for the members of the group) Transactions w here there is an exposure to underlying assets (yes/no) No. Identification number Name of person or a group of connected persons Type of counterparty (I, S, other) Individual or a group (1- individual; 2- group )
Loan commitment s Guarantees and other sureties Other commitment s Loan commitment s Guarantees and other sureties Other commitment s 6=Σ (8:20) 7 8 9 10 11 12 13 14 15 16 17 18 19 20 BEFORE APPLICATION OF CREDIT RISK MITIGATION TECHNIQUES amount VI >10% of Tier 1 capital % OK for VI >10% of Tier 1 capital number VI >10% of Tier 1 capital amount VI >10% <25% of Tier 1 capital % OK for VI >10% <25% OK number VI >10% <25% OK amount VI >25% of Tier 1 capital % OK forVI >25% of Tier 1 capital number VI >25% of Tier 1 capital Equity instruments Derivatives Off-balance sheet items Additional exposures arising from transactions w here there is an exposure to underlying assets ORIGINAL EXPOSURES Total original exposure Direct exposure Indirect exposure Of w hich, in default Debt instruments Equity instruments Derivatives Off-balance sheet items Debt instruments
21 22 23 25=6-21-22-23 26 27 amount VI >10% of Tier 1 capital amount VI >10% <25% of Tier 1 ca amount VI >25% of Tier 1 capital Total Of which: Nontrading book % Tier 1 capital (-) Value adjustments / provisions (-) Value adjustments based on conversion factors (only for offbalance sheet items) (-) Exposures representing defuctible item from CET1 or Additional Tier 1 capital 24 Type of exposures representing deductible item from CET1 or Additional Tier 1 capital Exposure value befor application of exemptions and credit risk mitigation techniques (CRM)
(-) Loan commitment s (-) Guiarantees and other sureties (-) Other commitment s 28 29 30 31 32 33 34 35 37=25-Σ(28:35) 38 AFTER APPLICATION OF CREDIT RISK MITIGATION TECHNIQUES % OK for VI >10% of Tier 1 capital apital % OK for VI >10% <25% OK number VI >10% <25% OK % OK for VI >25% of Tier 1 capital Total IExposure value after application of exemptions and credit risk mitigation techniques % of Tier 1 capital (-) Funded credit protection other than substitution effect (deducted from exposure) 36 number VI >25% of Tier 1 capital number VI >10% of Tier 1 capital ELIGIBLE CREDIT RISK MITIGATION TECHNIQUES (-) Amounts to be exempted Type of exemption (-) Derivatives (-) Off-balance sheet items (-) Debt instruments (-) Equity instruments (-) Substitution effect of eligible credit risk mitigation techniques
Loan commitment s Guarantees and other sureties Other commitment s Loan commitment s Guarantees and other sureties Other commitment s 6=Σ (8:20) 7 8 9 10 11 12 13 14 15 16 17 18 19 20 ORIGINAL EXPOSURES Total original exposure Direct exposure Indirect exposure Additional exposures arising from transactions w here there is an exposure to underlying assets Of w hich, in default Debt instruments Equity instruments Derivatives Off-balance sheet items Debt instruments Equity instruments Derivatives Off-balance sheet items
21 22 23 25=6-21-22-23 26 27 (-) Value adjustments / provisions (-) Value adjustments based on conversion factors (only for offbalance sheet items) (-) Exposures representing defuctible item from CET1 or Additional Tier 1 capital Type of exposures representing deductible item from CET1 or Additional Tier 1 capital Exposure value befor application of exemptions and credit risk mitigation techniques (CRM) 24 Total Of which: Nontrading book % Tier 1 capital
(-) Loan commitment s (-) Guiarantees and other sureties (-) Other commitment s 28 29 30 31 32 33 34 35 37=25-Σ(28:35) 38 (-) Amounts to be exempted Type of exemption IExposure value after application of exemptions and credit risk mitigation techniques (-) Funded credit protection other than substitution effect (deducted from exposure) ELIGIBLE CREDIT RISK MITIGATION TECHNIQUES % of Tier 1 capital 36 (-) Debt instruments (-) Equity instruments (-) Derivatives (-) Off-balance sheet items Total (-) Substitution effect of eligible credit risk mitigation techniques
other onbalance sheet receivables of which: over 30-days past due exposure guarantees given undrawn loan facilities other offbalance sheet receivables indirect exposure on posted collaterals TOTAL EXPOSURE % of Tier 1 capital classification adjustments provisions 11 12 13 14 15 16 17 18 19 20 21
LIABILITIES TO CONNECTED PERSONS Borrowings taken deposits received use of property or equipment liabilities on services provided liabilities on purchased assets other liabilities TOTAL LIABILITIES % of Tier 1 capital 22 23 24 25 26 27 28 29