CIRCULAR CSSF 22/803
1/13
Circular CSSF
22/803
INTRODUCTION OF A SEMIANNUAL DATA COLLECTION ON
LENDING INDICATORS RELATED
TO COMMERCIAL REAL ESTATE
CIRCULAR CSSF 22/803
2/13
Circular CSSF 22/803
Re: Introduction of a semi-annual data collection on lending indicators related to commercial real estate
Ladies and Gentlemen,
Following-up on the Recommendation of the European Systemic Risk Board of
21 March 2019 amending Recommendation ESRB/2016/14 on closing real
estate data gaps (ESRB/2019/3), the CSSF, as the national designated
authority, aims at introducing a semi-annual data collection on lending
indicators related to commercial real estate in Luxembourg.
The collection of data and indicators will help identifying the build-up of systemic
risks and assessing the potential need for macroprudential intervention.
Granular and consistent data are necessary to capture market developments
and to analyse systemic risks adequately.
The circular introduces the definitions of these indicators, which are collected
via a dedicated template available on the CSSF website.
Key information
Addressee
To all credit institutions and to all branches of EU and nonEU credit institutions, granting commercial real estate loans
Scope Loans aimed at acquiring a CRE property or secured by a
CRE property
Reporting
threshold
EUR 250 million, based on FINREP at the lowest solo level,
Table 18, row 0140, column 010; to be computed in the
month of December of the year preceding the submission
date
Frequency Semi-annual
Submission
date
15 April and 15 October of each year
Template Available on CSSF website
Contact macropru@cssf.lu
Luxembourg, 18 March 2022
To all credit institutions and
to all branches of EU and
non-EU credit institutions,
granting commercial real
estate loans (hereinafter
“lenders”)
CIRCULAR CSSF 22/803
3/13
- Scope and definitions
Lenders are required to report the information requested in the template. The
template is composed of six sheets:
- A cover page, which asks for general information about the reporting
institution;
- A sheet describing the scope, to guide reporting institutions filling in the
template;
- A sheet on data related to the stock of existing CRE loans, non-performing
loans (NPLs) and loan loss provisions (LLPs);
- A sheet on data related to lending indicators on the stock of existing CRE
loans;
- A sheet on data related to the new production of CRE loans, NPLs and LLPs;
- A sheet on data related to lending indicators on the new production of CRE
loans;
Lenders are required to report the information at the lowest solo level of
consolidation (i.e. reporting on an individual level, excluding the foreign branches).
1.1 CRE loans, non-performing loans and loan loss provisions
CRE loans are defined as loans aimed at acquiring a CRE property (or set of CRE
properties) or secured by a CRE property (or set of CRE properties). This definition
is composed of two scopes, referred to as “scope 1” and “scope 2”:
- Scope 1: loans with a CRE purpose
Scope 1 includes loans extended to a legal entity aimed at:
(i) acquiring income-producing real estate (or a set of properties defined as
income-producing real estate), either existing or under development, or
(ii) acquiring real estate used by the owners of the property for conducting
their business, purpose or activity (or a set of such properties), either
existing or under construction.
- Scope 2: loans with a CRE collateral
Scope 2 includes loans extended to a legal entity secured by a commercial
real estate property (or set of commercial real estate properties).
In this framework, lenders are asked to report the requested information in the
various sheets according to these two scopes.
For stock data, lenders should provide information on existing CRE loans, NPLs and
LLPs, as at the end of the reporting period, while flow data are defined as all new
production of loans, NPLs or LLPs, over the 6-month reporting period for the entire
existing CRE portfolio.
CIRCULAR CSSF 22/803
4/13
Loans should be measured by the granted amount of each loan or tranche. The
granted amount is the loan amount offered by the lender to the borrower as per
contractual provisions and signed by the stakeholders concerned. Borrowers may
have received one or more loan offers from different lenders but a contract becomes
binding only upon signature by the borrower. The amount referred to in the signed
contract should be reported by the lender as the granted loan amount.
Renegotiated loans should be included in the new production if the lender considers
them as new loans. However, in the particular case where the lender took over an
existing loan from another lender, the repurchased loan must be considered as a
new loan.
In line with the FINREP definition, non-performing loans are defined as any credit
exposure that satisfies either or both of the following criteria: (a) material exposure
that are more than 90 days past-due; (b) the debtor is assessed as unlikely to pay
its credit obligations in full without realisation of collateral, regardless of the
existence of any past-due amount or of the number of days past due.
Loan loss provisions refer to the total amount of provisions made on loan portfolios
to account for potential future credit losses. The provisions refer to all stages of the
IFRS 9 framework.
The acquired CRE property or the CRE property used as a collateral can be located
either in Luxembourg or abroad.
1.2 CRE purpose
In the context of scope 1, the template asks lenders to classify their CRE lending
by purpose. These different purposes are:
- loans for acquiring property held by owners for the purpose of conducting their
business, purpose or activity, either existing or under construction;
- loans for acquiring existing rental housing;
- loans for acquiring existing income-producing real estate (other than rental
housing);
- loans for acquiring CRE property under development; and
- loans for acquiring existing property held specifically for social housing.
Rental housing is defined as any real estate which is owned by legal entities
primarily for letting to tenants1.
1 For cases where the loan for letting purposes is asked by a natural person, the loan should be reported in
the template referred to in the Circular CSSF 21/772.
CIRCULAR CSSF 22/803
5/13
Income-producing real estate means all immovable properties with income
generated by their rents or profits from their sale.
Property under development encompasses all property under construction and
intended to provide, upon completion, an income to its owner in the form of rents
or profits from its sale. It does not include buildings being demolished or sites being
cleared for possible development in the future.
A property is considered as social housing when its transaction value or the rent
applied to tenants in such a property is directly influenced by a public body, which
results in rents being lower than those observed in the current market. For the
purpose of this data collection, loans granted for acquiring property held for social
housing refer to exposures towards one or several of the following entities:
- Fonds du Logement;
- Société Nationale des Habitations à Bon Marché ;
- Agence immobilière sociale - Fondation pour l’accès au logement ;
- Communes and syndicats de commune ; and
- Non-profit organisations, foundations, funds for the management of
religious buildings, religious communities having concluded an agreement
with the government, civil hospices or social offices wishing to set up a
subsidized housing project for rental purpose;
with the additional condition that the purpose of the loan excludes conducting their
own business, purpose or activity.
As a general principle, when the property has several purposes, the loan must be
subdivided according to the different property purposes (based for example on the
surface areas dedicated to each use) whenever it is feasible to make such a
breakdown; otherwise, the loan can be classified according to the dominant
purpose of the property.
1.3 CRE property type
Lenders are required to categorize their loans by property type. Property type
refers to the primary use of the CRE property, which is the CRE acquired in the
context of scope 1, or the CRE used as a collateral in the context of scope 2.
This breakdown covers the following categories:
a) residential, e.g. multi-household premises;
b) retail, e.g. hotels, restaurants, shopping malls;
c) office, e.g. a property primarily used as professional or business office;
d) industrial, e.g. property used for the purposes of production, distribution
and logistics;
e) other types of commercial property.
CIRCULAR CSSF 22/803
6/13
As a general principle,
- under scope 1, when the property is of a mixed type, the loan must be
subdivided according to the different property types (based for example on
the surface areas dedicated to each use) whenever it is feasible to make
such breakdown; otherwise, the loan can be classified according to the
dominant type of the property.
- under scope 2, when the collateral is of a mixed type or consists of several
properties with different types, the collateralized loans should be
subdivided into the different property types of the collateral (based for
example on the surface areas dedicated to each use) whenever it is feasible
to make such a breakdown; when such a subdivision is not feasible, the
collateralized loans can be classified according to the dominant type of the
collateral.
1.4 CRE property location
Lenders should classify loans based on the location of the property. This property
refers to the acquired property in the case of scope 1 and to the property used as
a collateral in the case of scope 2. Three categories of location are considered:
- Domestic prime;
- Domestic non-prime; and
- Foreign.
A prime location is generally considered the best location in a particular market,
which is also reflected in the rental yield (typically the lowest in the market). For
office buildings, a prime location could be a central location in a major city (which
includes, but is not limited to, the Central Business District (CBD) or Kirchberg in
the case of Luxembourg). For retail buildings, a prime location may refer to a city
centre with many pedestrians or a shopping mall. For logistics buildings, a prime
location may refer to a location where the necessary infrastructure and services are
in place, and which offers excellent access to transport networks (such as e.g. the
Findel in the case of Luxembourg).
1.5 Type of loans
Loans should be classified according to their amortization method. The two loans
categories are:
- Amortizing loans;
- Non-amortizing loans.
CIRCULAR CSSF 22/803
7/13
Amortizing loans are defined as loans that have contractual regular amortizing
repayments over the lifetime of the loan that would result in total repayment by
the date of maturity. Regular payments include an interest charge and a capital
charge, while non-amortizing loans are any loans that do not fall into the category
of amortizing loans, such as interest only loans or bullet loans, for instance.
1.6 Loan-to-value (LTV)
1.6.1 Loan-to-value ratio at origination (LTV-O)
The loan-to-value ratio at origination (LTV-O) means the sum of all loans or loan
tranches secured by the borrower on the [collateralized] property at the moment
of loan origination relative to the value of the [collateralized] property at the
moment of loan origination. Given this definition, LTV is consistent with scope 21
and is computed at the transaction level2.
𝐋𝐋𝐋𝐋𝐋𝐋 − 𝐎𝐎 = 𝐋𝐋
𝐚𝐚𝐚𝐚 𝐨𝐨𝐨𝐨𝐨𝐨𝐨𝐨𝐨𝐨𝐨𝐨 𝐨𝐨𝐨𝐨𝐨𝐨
For the purpose of the calculation, “L”:
- Should include all loans or loan tranches secured by the borrower on the
immovable property at the moment of origination irrespective of the purpose
of the loan.
- Should be measured by the granted amount of each loan or tranche. The
granted amount is the loan amount offered by the lender to the borrower as
per contractual provisions and signed by the stakeholders concerned.
Borrowers may have received one or more loan offers from different lenders
but a contract becomes binding only upon signature by the borrower. The
amount referred to in the signed contract should be reported by the lender as
the granted loan amount.
- Should not be adjusted for the presence of other credit risk mitigants.
- Should not include costs and fees related to the loan.
- In case of several purposes, should be classified according to the dominant
purpose of the property.
- Should not include loan subsidies.
1 It should be noted however that in case where LTV is calculated for different CRE purposes (scope 1), the
definition refers to the loans with a CRE purpose and a CRE collateral (the intersection of scopes 1 and 2).
2 Transaction level means that LTV should be computed regardless of the number of collaterals used to cover
the loan as opposed to the computation of an LTV at the collateral level. Hence, it is not expected to report
an LTV ratio for each collateral used, but one per transaction.
CIRCULAR CSSF 22/803
8/13
In case of a renovation loan being granted in addition to a loan for acquiring a
commercial real estate property, only one LTV should be computed, with the L
including both loan amounts.
For the purpose of the calculation, “V at origination”:
- Should be computed on the basis of the value of the property (or set of
properties) given as collateral.
- Should be computed on the basis of the property’s (or set of properties)
value(s) at origination, measured as the lower of:
o the transaction value, e.g. as registered in a notarial deed, and
o the value as assessed by an independent external or internal appraiser.
If only one value is available, this value should be used. It is not possible to
use the mortgage value registered in a mortgage collateral register (“inscription
hypothécaire”) nor the mortgage promise value (“mandat hypothécaire”) to
obtain the value.
- Should be adjusted by the total amount of the outstanding loan, disbursed or
not, that is secured through ‘prior’ liens on the property. In cases where one
or several higher ranked mortgages exist on the property given as collateral, V
is lowered by the mortgage value or the outstanding amount of a loan secured
in first lien by this same property.
- Should not be computed as the ‘long-term value’ because the value at
origination aims at capturing credit standards at origination.
- Should not be adjusted for the presence of other credit risk mitigants.
- Should not include costs and fees related to the CRE loan.
In the case of a loan for the renovation of a CRE property that is also used as the
collateral of the transaction, the V at origination should be augmented by a fraction
of the renovation costs with a range of 0% to 80% of their value as stated in the
offer documents (“devis”). The lender should define internal policies to guide
decisions on the fraction of renovation costs that will augment the value and follow
them systematically.
In the case of a loan for the acquisition of land ("terrain") for the purpose of building
a CRE property, land that is also used as the collateral of the transaction, the value
of the land is augmented by an estimation of the construction costs based on the
offer document/construction contract from the constructor. If, for any reason, the
buyer/borrower cannot provide evidence on the estimation of future construction
costs, the property value should be the price of the land. In the case of the
acquisition of a CRE property under development, the property value is the selling
price of the project as agreed in the notarial deed.
CIRCULAR CSSF 22/803
9/13
1.6.2 Current loan-to-value ratio (LTV-C)
The current loan-to-value ratio (LTV-C) means the sum of all loans or loan tranches
secured by the borrower on a [collateralized] property at the submission date
relative to the current value of the [collateralized] property.
𝐋𝐋𝐋𝐋𝐋𝐋 − 𝐂𝐂 = 𝐋𝐋
𝐜𝐜𝐜𝐜 𝐜𝐜
For the purpose of the calculation, “LC”,
- Is measured as the outstanding amount of the loan(s) at the reporting date,
taking into account capital reimbursements, loan restructurings, new capital
disbursements, incurred interest, and, in the case of loans in foreign currencies,
changes in the exchange rate.
- Should follow the same principles as described for LTV-O, when applicable.
For the purpose of the calculation, “V current”,
- Should be monitored and reviewed in accordance with Article 208(3) CRR.
Therefore, it should be assessed by an independent external or internal
appraiser.
As specified in Article 208(3) CRR, collateral valuations should take place at
least once a year for commercial immovable property, while more frequent
valuations are carried out if the market has been subject to significant negative
changes and/or if there have been signs of a significant decline in the value of
the individual collateral.
- Should follow the same principles as described for LTV-O, when applicable.
1.7 Interest coverage ratio (ICR)
The interest coverage ratio (ICR) means the gross annual rental income (i.e. before
operational expenses and taxes) accruing from a CRE property or set of properties
relative to the annual interest cost of the loan; the ratio can refer to its value at
loan origination or its current value.
𝐈𝐈 𝐈𝐈 = 𝐠𝐠𝐠𝐠 𝐚𝐚 𝐚𝐚𝐚𝐚 𝐢𝐢
𝐀𝐀 𝐜𝐜
For the purposes of calculating ICR:
- The “gross annual rental income” includes the annual rental income accruing
from renting property to tenants, before taxes and any operational expenses
to maintain the property's value and – in the case of cashflow – adjusted for
other costs and benefits directly connected with the use of the property.
- The “annual interest costs” are annual interest costs associated with the loan.
CIRCULAR CSSF 22/803
10/13
The ICR's purpose is to measure the extent to which the income generated by a
property is sufficient to pay for the interest expenses incurred by a borrower to
purchase that property. Given this definition, ICR is consistent with scope 1 and
should therefore be calculated at the property level.
1.8 Debt service coverage ratio (DSCR)
The debt service coverage ratio (DSCR) means the gross annual rental income
generated by a CRE property that is at least partially financed by debt, before taxes
and any operational expenses to maintain the property’s value, relative to the
annual debt service on the loan; the ratio can refer to its value at loan origination
or its current value.
𝐃𝐃𝐃𝐃 = 𝐚𝐚 𝐚𝐚𝐚𝐚 𝐢𝐢
𝐀𝐀 𝐝𝐝 𝐝𝐝 𝐬𝐬
For the purpose of calculating DSCR:
- The “gross annual rental income” includes the annual rental income accruing
from renting property to tenants, before taxes and any operational expenses
to maintain the property's value and – in the case of cashflow – adjusted for
other costs and benefits directly connected with the use of the property.
- The “annual debt service” is the annual debt service associated with the loan.
The DSCR's purpose is to assess the weight of the overall debt burden that a
property generates for a borrower. Hence, the denominator includes not only
interest expenses, but also loan amortisation, i.e. principal repayments. Given this
definition, DSCR is consistent with scope 1 and should therefore be calculated at
the property level.
- Reporting process
This section describes the procedure for the submission of the template.
2.1 Accessing the template
The template can be found on the CSSF website under “credit institution –
prudential reporting for credit institution – Ad hoc reports (see link)”
CIRCULAR CSSF 22/803
11/13
2.2 Reporting threshold
Blank reports should be submitted in year Y if the amount reported in FINREP Table
18, row 0140, column 010 (gross carrying amount for loans and advances to nonfinancial corporations, of which: Loans collateralised by commercial immovable
property), did not exceed EUR 250 million at the 31 December of year Y-1.
2.3 Frequency
The data should be submitted semi-annually to the CSSF, in April and October of
each year.
On the 15 April of a given year, the template should include:
• All the new exposures that were issued between 1 July and 31 December
of the previous year;
• All outstanding exposures up until 31 December of the previous year.
On the 15 October of a given year, the template should include:
• All the new exposures between 1 January and 30 June of the same year;
• All outstanding exposures up until 30 June of the same year.
2.4 Standards for transmission
The filled-in template must be submitted to the CSSF at the defined submission
date through one of the currently accepted transmission channels E-file or SOFiE.
The template should be named as follows:
ESPREP-ENNNN-YYYY-MM-CRE
Where
• ESP is the reporting type standing for special enquiries
• REP is the direction standing for Report
• E is the entity type, e.g. B for Banks
• NNNN is the identification number of the bank, i.e. 0001...9999
• YYYY is the cut-off year of the data (reporting reference period)
• MM is the cut-off month of the data (reporting reference period)
• CRE is the table reference.
For further specification on the CSSF’s naming conventions, please refer to
information published on the CSSF website.
CIRCULAR CSSF 22/803
12/13
3. Contact
For any questions regarding this circular, please contact the macroprudential
division of the CSSF (email: macropru@cssf.lu).
This circular is applicable as of its publication date.
Yours faithfully,
Claude WAMPACH
Director
Marco ZWICK
Director
Jean-Pierre FABER
Director
Françoise KAUTHEN
Director
Claude MARX
Director General
CIRCULAR CSSF 22/803
13
/13
Commission de Surveillance du Secteur Financier
283, route d’Arlon L-2991 Luxembourg (+352) 26 25 1
1
direction@cssf.lu
www.cssf.lu